Carnegie Mellon University
FY2010 Budgets

FY2010 Budgets


Organization Requested Recommended Final
AB Coffeehouse $22,802.00 $20,902.00 $20,902.00
AB Comedy $34,202.00 $30,502.00 $30,502.00
AB Concerts $100,875.00 $100,875.00 $100,875.00
AB Films $59,650.00 $58,650.00 $58,650.00
AB Lectures $39,995.00 $6,995.00 $39,995.00
AB Political Speakers $10,852.00 $0.00 $4,000.00
AB Publications $8,785.00 $4,575.00 $4,575.00
AB Special Events $25,950.00 $22,950.00 $22,950.00
AB Tech $90,100.00 $42,000.00 $42,000.00
AB Underground $16,180.00 $14,580.00 $14,580.00
AC Mellon Men's Soccer Team $10,940.00 $7,165.00 $7,165.00
Activities Board $11,523.00 $10,938.00 $10,938.00
Activities Fair $5,051.30 $5,051.30 $5,051.30
All University Orchestra $14,360.00 $7,360.00 $7,360.00
ALLIES $5,350.00 $5,350.00 $5,350.00
Alternative Break $20,914.00 $5,112.00 $5,112.00
American Society of Civil Engineers $0.00 $0.00 $0.00
Amnesty International $7,111.00 $6,111.00 $6,111.00
Arab Student Organization $21,450.00 $600.00 $8,100.00
Armenian Student Association $0.00 $0.00 $0.00
Asian Students Association $4,967.00 $3,467.00 $3,467.00
Astronomy Club $835.00 $835.00 $835.00
Atheists, Humanists, Agnostics $500.00 $150.00 $150.00
Awareness of Roots in Chinese Culture $6,195.00 $5,045.00 $5,045.00
Badminton Club $0.00 $0.00 $0.00
Ballroom Dance Club $9,265.00 $6,190.00 $7,890.00
Baseball Club $22,534.80 $21,304.80 $21,304.80
Best Buddies $950.00 $950.00 $950.00
Big Brothers/Big Sisters of CMU $1,870.00 $1,510.00 $1,510.00
Big Straw $6,800.00 $3,300.00 $3,300.00
Black Graduate Students Organization $0.00 $6,000.00 $6,000.00
Budaya (Malaysian Students Organization) $2,320.00 $1,120.00 $1,120.00
Camarilla Club $0.00 $0.00 $0.00
Carnegie Aeronautical Association $2,300.00 $1,730.00 $1,730.00
Carnegie Cares $710.00 $510.00 $510.00
Carnegie Clan $8,725.00 $8,225.00 $8,225.00
Carnegie Involvement Association $2,967.00 $2,967.00 $2,967.00
Carnegie Mellon Men's Lacrosse $21,850.00 $19,850.00 $19,850.00
Carnegie Mellon Solar Splash $5,863.00 $3,022.00 $3,022.00
Carnegie Mellon University Math Club $690.00 $533.14 $533.14
Carnegie Tech Radio Club $4,565.00 $4,565.00 $4,565.00
Carnegie United Towards Increased Effort in Service $1,000.00 $800.00 $800.00
Chabad of CMU $500.00 $500.00 $500.00
Chak De $6,282.00 $8,884.00 $3,835.00
Chinese Student and Scholar Association $3,192.00 $3,192.00 $3,192.00
Circle K $1,379.10 $1,284.10 $1,284.10
CMU Actuarial Club $1,095.00 $220.00 $220.00
CMU Board Game Club $685.00 $240.00 $240.00
CMU Cricket Club $2,935.00 $500.00 $500.00
CMU Explorers Club $4,935.00 $4,935.00 $4,935.00
CMU Kendo Club $1,400.00 $425.00 $425.00
CMU Tennis Club $3,709.00 $2,109.00 $2,109.00
cmuTV $53,535.00 $29,535.00 $41,754.00
Colleges Against Cancer $3,250.00 $3,925.00 $4,075.00
Colombia en CMU $0.00 $0.00 $0.00
Committee on Student Organizations $500.00 $500.00 $500.00
Computer Club $2,093.00 $2,093.00 $2,093.00
Counterpoint $3,465.00 $1,115.00 $1,115.00
Cycling Club $4,610.00 $4,610.00 $4,610.00
Dancers' Symposium $5,370.00 $4,070.00 $4,070.00
Deewane A Cappella $1,610.00 $450.00 $450.00
Doctors of Carnegie Society $2,190.00 $2,090.00 $2,090.00
East End Youth Project $950.00 $900.00 $900.00
Engineers Without Borders $3,035.00 $1,850.00 $1,850.00
Facilitating Opportunities for Refugee Growth and Empowerment $785.00 $785.00 $785.00
Fencing Club $2,570.00 $1,820.00 $1,820.00
Filmmaking Club $4,443.95 $3,943.95 $3,943.95
Fringe $5,133.00 $3,748.00 $4,598.00
Game Creation Society $1,508.24 $1,140.00 $1,140.00
Global Medical Brigades $14,140.00 $3,840.00 $3,840.00
Graduate Biomedical Engineering Society $4,105.00 $1,055.00 $1,055.00
Grappling Club $1,150.00 $1,150.00 $1,150.00
Greek Advisory Board $24,986.00 $10,075.00 $10,075.00
Habitat for Humanity $2,625.00 $1,125.00 $1,125.00
Hong Kong Student Association $1,830.00 $1,490.00 $1,490.00
IAESTE Carnegie Mellon $2,059.00 $2,059.00 $2,059.00
Ice Hockey $16,440.00 $16,440.00 $16,440.00
Impact Movement $0.00 $0.00 $0.00
Indian Graduate Student Association $13,442.50 $10,352.50 $10,352.50
International Freestylers $3,625.00 $1,175.00 $1,175.00
International Relations Organization $4,490.00 $3,990.00 $3,990.00
International Students Union $5,850.00 $3,485.00 $3,485.00
Israel on Campus $5,795.00 $2,750.00 $3,700.00
Japanese Student Association $572.00 $572.00 $572.00
Joyful Noise $3,340.00 $1,380.00 $1,380.00
Kiltie Band $13,257.80 $10,257.80 $10,257.80
Korean Student Association $3,620.00 $1,420.00 $1,420.00
Lambda Sigma $0.00 $0.00 $0.00
Liberty in North Korea $980.00 $880.00 $880.00
Lunar Gala $5,678.00 $4,578.00 $4,578.00
Masters of Flying Objects $0.00 $0.00 $0.00
Mayur - South Asian Student Alliance $32,089.33 $10,107.33 $10,107.33
Men's Ultimate Frisbee Club $31,880.00 $18,760.00 $18,760.00
Men's Volleyball Club $3,725.00 $2,060.00 $2,060.00
Men's Water Polo Club $9,304.00 $7,404.00 $7,404.00
Minority Association of Pre-Health Students $2,025.00 $1,575.00 $1,725.00
Mobilization of Resolute Feminists $2,220.00 $2,055.00 $2,055.00
Mock Trial $4,540.00 $3,040.00 $3,040.00
Multicultural Alliance $1,265.00 $825.00 $825.00
Muslim Student Association $1,117.00 $767.00 $767.00
New Life Campus Fellowship $500.00 $370.00 $370.00
OM - An Organization for Indian Spirituality & Culture $4,128.00 $4,128.00 $4,128.00
Online Gaming Society $1,925.00 $1,525.00 $1,525.00
Persian Student Organization $4,740.00 $3,345.00 $3,345.00
Photography Club $658.40 $158.45 $158.45
Pittsburgh Go Association $535.00 $535.00 $535.00
Pittsburgh Lion Dance Association $220.00 $220.00 $220.00
Project Sunshine $500.00 $500.00 $500.00
Quizbowl $2,350.00 $2,350.00 $2,350.00
Racquetball Club $5,133.00 $3,633.00 $3,633.00
Robotics Club $9,005.00 $8,505.00 $8,505.00
Roller Hockey Club $4,775.00 $4,275.00 $4,275.00
Romanian Students Association $500.00 $500.00 $500.00
Rotaract Club $530.00 $530.00 $530.00
Rugby Football Club $9,955.40 $9,615.40 $9,615.40
Rumi Dialogue Club $7,150.00 $2,910.00 $2,910.00
Russian House $1,040.00 $800.00 $800.00
Scotch'n'Soda $38,050.00 $20,050.00 $25,050.00
Shaolin Kung Fu Club $1,800.00 $1,800.00 $1,800.00
Shotokan Karate Club $910.00 $711.00 $711.00
Singapore Students' Association $10,240.00 $5,490.00 $5,490.00
Ski & Snowboard Club $43,861.00 $17,332.00 $17,332.00
Society of Automotive Engineers $7,239.43 $5,589.43 $5,589.43
Society of Hispanic Professional Engineers $1,325.00 $1,200.00 $1,200.00
Soundbytes $2,060.00 $1,660.00 $1,660.00
Spanish And Latin Student Association $8,670.00 $5,070.00 $5,070.00
SPIC MACAY $5,150.00 $5,150.00 $5,150.00
SPIRIT $11,517.00 $8,267.00 $8,267.00
Spring Carnival Committee $92,765.00 $80,505.00 $87,105.00
Student Body President $8,800.00 $8,600.00 $8,600.00
Student Body Vice President for Finance $2,750.00 $8,950.00 $8,950.00
Student Giving Committee $0.00 $0.00 $0.00
Student Pugwash $2,600.00 $2,150.00 $2,150.00
Student Technology Outreach $660.00 $660.00 $660.00
SUMMIT $6,075.00 $6,075.00 $6,075.00
Sustainable Earth $17,034.00 $13,199.00 $13,199.00
Sweepstakes $40,190.00 $33,390.00 $35,890.00
Taiwanese Scholar Society $1,395.00 $505.00 $505.00
Taiwanese Students Association $8,435.00 $6,435.00 $6,435.00
Tanah South Asian Dance Troupe $4,560.00 $3,340.00 $3,340.00
Tartan Swing $0.00 $0.00 $0.00
Tartans 4 Israel $620.00 $620.00 $620.00
The Carnegie Pulse $0.00 $0.00 $0.00
The Cut Magazine $7,550.00 $2,450.00 $2,450.00
The Frame $1,440.00 $1,040.00 $1,040.00
The Oakland Review $3,645.00 $3,645.00 $3,645.00
The Originals $9,556.00 $2,880.00 $2,880.00
The Tartan $36,219.98 $34,619.98 $34,619.98
The Thistle $7,814.00 $7,814.00 $7,814.00
The Triple Helix $5,835.00 $3,835.00 $3,835.00
The Variety Hour $2,475.00 $350.00 $350.00
Thomas M. Kerr Jr. Pre-Law Society $700.00 $625.00 $625.00
Thought the Carnegie Mellon Undergraduate Research $2,770.00 $2,770.00 $2,770.00
Undergraduate Consulting Club $730.00 $490.00 $490.00
Undergraduate Entrepreneurship Association $600.00 $200.02 $200.02
Undergraduate Finance Association $5,879.99 $1,030.00 $1,030.00
Undergraduate Investment Club $2,240.00 $740.00 $740.00
Undergraduate Marketing Organization $5,098.49 $2,298.49 $2,298.49
University Rowing Club $50,221.13 $40,586.13 $41,519.13
Vermillion Anime $1,940.00 $500.00 $500.00
Vietnamese Student Association $815.00 $815.00 $815.00
Women's Club Soccer $1,446.00 $1,246.00 $1,246.00
Women's Lacrosse $3,770.00 $4,370.00 $4,370.00
Womens Club Softball $3,705.00 $3,705.00 $3,705.00
WRCT $51,888.00 $49,888.00 $49,888.00
Yang Jia Taijiquan $4,500.00 $2,300.00 $2,300.00
Young African Leaders Association $1,050.00 $200.00 $200.00


Requested Recommended Final
Expenditures $2,428,942.25 $2,045,745.23 $2,120,297.23
Capital $0.00 $0.00 $0.00
Revenue ($898,394.41) ($945,377.41) ($949,426.41)
Final $1,530,547.84 $1,100,367.82 $1,170,870.82