FY2015 Budgets

Organization Requested Recommended Final
1000plus $9,930.00 $6,910.00 $6,910.00
AB Coffeehouse $46,600.00 $37,250.00 $37,250.00
AB Comedy $40,488.00 $38,888.00 $38,888.00
AB Concerts $210,915.00 $177,915.00 $156,440.00
AB Films $44,665.00 $44,665.00 $44,665.00
AB Lectures $53,000.00 $48,500.00 $48,500.00
AB Political Speakers $12,800.00 $12,490.00 $12,490.00
AB Publications $5,410.00 $4,659.00 $4,659.00
AB Special Events $39,600.00 $30,530.00 $30,330.00
AB Tech $19,405.00 $18,505.00 $18,505.00
AB Underground $14,610.00 $15,210.00 $15,210.00
AC Mellon Men's Soccer Team $6,135.00 $5,775.00 $5,775.00
Activities Board $7,960.00 $5,910.00 $4,770.00
Activities Fair $8,260.50 $8,260.50 $8,260.50
Actuarial Club $525.00 $505.00 $505.00
All University Orchestra $22,370.00 $9,970.00 $18,970.00
ALLIES $5,830.00 $460.00 $460.00
Alternative Break $9,145.00 $0.00 $0.00
American Association for Aerosol Research $1,670.00 $1,395.00 $1,395.00
American Society of Civil Engineers $4,699.00 $1,849.00 $4,699.00
Amnesty International $1,090.00 $1,090.00 $1,090.00
Apex $2,615.00 $1,990.00 $1,990.00
Arab Student Organization $1,300.00 $500.00 $500.00
Archery Club $2,505.00 $2,505.00 $2,505.00
Asian American and Pacific Islander Graduate Student Caucus $1,700.00 $700.00 $700.00
Asian Student Leadership Conferences $2,065.00 $1,545.00 $1,545.00
Asian Students Association $4,420.00 $4,370.00 $4,370.00
Astronomy Club $1,210.00 $1,210.00 $1,210.00
Atheists, Humanists, Agnostics $380.00 $380.00 $380.00
Awareness of Roots in Chinese Culture $4,450.00 $3,180.00 $3,180.00
Badminton Club $1,040.00 $600.00 $600.00
Ballroom Dance Club $42,363.00 $28,669.00 $33,099.00
Baseball Club $14,830.00 $14,505.00 $14,505.00
Bhangra in the Burgh $5,752.00 $5,752.00 $5,752.00
Big Straw $5,357.48 $3,073.00 $3,073.00
Black Graduate Students Organization $2,385.00 $985.00 $2,035.00
Budaya (Malaysian Students Organization) $4,400.00 $3,270.00 $3,270.00
Carnegie Alliance of Traditional and Social Dance $0.00 $0.00 $0.00
Carnegie Clan $8,971.00 $6,671.00 $6,671.00
Carnegie Involvement Association $6,538.00 $7,634.50 $7,634.50
Carnegie Mellon Golf Club $916.40 $816.40 $816.40
Carnegie Mellon Men's Lacrosse $41,490.50 $41,440.50 $35,440.00
Carnegie Mellon Raasta $12,930.00 $0.00 $2,901.25
Carnegie Mellon Rocket Command $660.00 $660.00 $660.00
Carnegie Mellon Solar Splash $82,360.00 $500.00 $8,000.00
Carnegie Mellon Table Tennis Organization $0.00 $0.00 $0.00
Carnegie Mellon University Math Club $570.00 $275.00 $275.00
Carnegie Mellon University Origami Club $45.00 $45.00 $45.00
Carnegie Mellon University Student Veterans and Family Association $3,650.00 $1,000.00 $1,000.00
Carnegie Mellon University United Nations Children's Fund (CMU UNICEF) $2,830.00 $2,290.00 $2,290.00
Carnegie Tech Radio Club $1,397.00 $1,397.00 $1,397.00
Catholic Newman Club $745.00 $745.00 $745.00
Chabad of CMU $14,583.00 $8,940.00 $8,940.00
Chess Club $1,531.00 $1,000.00 $1,000.00
Chinese Student and Scholar Association $30,701.00 $13,821.00 $13,821.00
Chinese Student Association $3,369.50 $1,885.50 $1,885.50
Circle K $1,535.00 $0.00 $1,000.00
CMU Bhangra $4,497.00 $4,497.00 $4,497.00
CMU Board Game Club $545.00 $545.00 $545.00
CMU Brain & Mind Club $1,010.00 $1,010.00 $1,010.00
CMU Bronies $375.00 $375.00 $375.00
CMU Cricket Club $10,805.00 $6,535.00 $6,535.00
CMU eSports $1,700.00 $1,600.00 $1,600.00
CMU Explorers Club $7,721.00 $7,671.00 $7,671.00
CMU Fishing Club $1,665.00 $1,665.00 $1,665.00
CMU Floorball Club $0.00 $0.00 $0.00
CMU in Haiti $15,525.00 $1,000.00 $1,000.00
CMU Pool Club $1,905.00 $1,792.50 $1,792.50
CMU Quidditch Club $437.50 $437.50 $437.50
CMU Sport Taekwondo Club $755.00 $755.00 $755.00
CMU Tennis Club $3,420.00 $2,720.00 $2,720.00
CMU Turntable Crew $0.00 $0.00 $0.00
cmuTV $13,622.00 $13,622.00 $42,672.00
Colleges Against Cancer $8,500.00 $3,550.00 $3,550.00
Computer Club $3,281.00 $3,281.00 $3,281.00
Cosplay@CMU $1,725.00 $775.00 $775.00
Counterpoint $941.00 $941.00 $941.00
Crosslink $0.00 $0.00 $0.00
Cycling Club $3,017.00 $2,297.00 $2,297.00
Dancers' Symposium $19,137.00 $11,002.00 $11,002.00
Deewane A Cappella $6,685.00 $850.00 $850.00
Doctors of Carnegie Society $1,330.00 $760.00 $760.00
Emergency Medical Service $18,323.88 $6,699.40 $7,073.40
Enactus (formerly Students in Free Enterprise) $9,373.00 $5,558.00 $5,558.00
Energy Club $0.00 $0.00 $0.00
Engineers Without Borders $8,480.00 $3,480.00 $1,980.00
Environment and Water Resources Institute $0.00 $0.00 $0.00
Facilitating Opportunities for Refugee Growth and Empowerment $4,330.00 $4,180.00 $4,180.00
Fellowship of Christian Athletes $1,120.00 $745.00 $745.00
Fencing Club $540.00 $540.00 $540.00
Filmmaking Club $4,669.00 $4,619.00 $4,619.00
Financial Frontline Society $4,480.00 $780.00 $780.00
Foosball Club $1,593.00 $1,593.00 $1,593.00
Fringe $10,185.00 $9,990.00 $9,990.00
Game Creation Society $984.00 $984.00 $984.00
Global Medical Brigades $17,254.56 $17,245.56 $17,245.56
Global Public Health Brigade $34,990.00 $1,000.00 $1,000.00
Graduate Biomedical Engineering Society $0.00 $0.00 $0.00
Grappling Club $3,494.61 $1,613.71 $3,293.71
Greek Advisory Board $7,550.00 $7,550.00 $7,550.00
Habitat for Humanity $5,595.00 $5,595.00 $5,595.00
Her Campus $400.00 $400.00 $400.00
Hillel Jewish Students Association $5,700.00 $1,850.00 $1,850.00
Hong Kong Student Association $335.00 $335.00 $335.00
Humanist League $6,240.00 $1,254.00 $1,254.00
Ice Hockey $13,828.00 $13,828.00 $13,828.00
Impact Movement $998.00 $0.00 $0.00
Independent Musicians Organization $2,450.00 $2,812.50 $2,812.50
Indian Graduate Student Association $11,540.00 $9,135.00 $8,185.00
Inter A Cappella Council $1,715.00 $1,695.00 $1,695.00
Inter-Fellowship Association $1,800.00 $1,800.00 $1,800.00
International Freestylers $2,070.00 $2,070.00 $2,070.00
International Justice Mission $1,019.43 $552.29 $552.29
International Relations Organization $5,849.03 $4,111.03 $3,599.70
International Students Union $2,650.00 $2,200.00 $2,200.00
InterVarsity Christian Fellowship $1,430.00 $1,430.00 $1,430.00
Israel on Campus $4,974.00 $2,409.00 $2,409.00
Japanese Cooking Club $465.00 $417.00 $417.00
Japanese Student Association $2,115.00 $1,280.00 $1,280.00
Jewish Graduate Student Association $5,417.00 $2,445.00 $2,445.00
Joyful Noise $4,285.00 $4,060.00 $4,060.00
Juntos $3,577.00 $3,577.00 $3,577.00
Kiltie Band $7,301.54 $5,506.00 $5,506.00
Knowing and Understanding the Passion of Christ $1,410.00 $1,410.00 $1,410.00
Korean Student Association $3,596.94 $0.00 $0.00
Lambda Sigma $0.00 $0.00 $0.00
Latino/a Graduate Student Association $7,100.00 $6,260.00 $6,260.00
Liberty in North Korea $3,200.00 $280.00 $480.00
Life Matters $425.00 $365.00 $365.00
Longboarders Club $0.00 $0.00 $0.00
Lunar Gala $11,010.00 $6,910.00 $6,910.00
Masters of Flying Objects $0.00 $0.00 $0.00
Mayur - South Asian Student Alliance $11,840.00 $3,655.00 $3,655.00
Men's Ultimate Frisbee Club $16,970.00 $16,970.00 $16,970.00
Men's Volleyball Club $1,660.00 $1,660.00 $1,660.00
Men's Water Polo Club $13,413.75 $12,388.25 $12,388.25
Minority Association of Pre-Health Students $811.00 $671.00 $651.29
Mobilization of Resolute Feminists $5,783.00 $4,483.00 $4,483.00
Mock Trial $8,770.00 $6,850.00 $6,850.00
Muslim Student Association $345.00 $345.00 $345.00
National Society of Black Engineers $2,994.00 $2,994.00 $2,994.00
New Life Campus Fellowship $1,930.00 $2,330.00 $2,330.00
OM - An Organization for Indian Spirituality & Culture $5,860.00 $5,840.00 $5,840.00
Online Gaming Society $2,160.00 $1,955.00 $1,955.00
Orphanage Outreach at CMU $6,970.40 $4,190.00 $4,190.00
Persian Student Organization $15,600.00 $0.00 $5,690.00
Photography Club $525.00 $525.00 $525.00
Pittsburgh Go Association $0.00 $0.00 $0.00
Project Smile $2,226.00 $1,000.00 $1,000.00
Project Sunshine $1,250.00 $1,250.00 $1,250.00
Public Communication for Researchers $8,224.60 $6,185.00 $4,835.00
Quizbowl $2,505.00 $2,425.00 $2,425.00
Racquetball Club $1,030.00 $1,030.00 $1,030.00
Robotics Club $10,632.55 $10,532.55 $10,532.55
Roller Hockey Club $4,164.34 $4,164.34 $4,164.34
Romanian Students Association $1,645.00 $1,645.00 $1,645.00
Rugby Football Club $7,980.00 $7,980.00 $7,980.00
SafeWalk $0.00 $0.00 $0.00
Sciences Teaching Club $833.71 $833.71 $833.71
Scientists and Engineers for America $2,296.00 $1,796.00 $1,796.00
Scotch'n'Soda $25,456.00 $21,640.00 $22,656.00
ScottyLabs $0.00 $0.00 $0.00
Shotokan Karate Club $770.00 $710.00 $710.00
Singapore Students' Association $8,685.00 $5,180.00 $5,180.00
Ski & Snowboard Club -$4,340.00 $8,810.00 $8,810.00
Ski and Snowboard Team $21,000.00 $19,000.00 $19,000.00
Sneakerology $8,050.00 $2,130.00 $2,130.00
Society for Creative Anachronism $689.00 $689.00 $689.00
Society for Industrial and Applied Mathematics Student Chapter $3,300.00 $800.00 $800.00
Society of Asian Scientists and Engineers $2,760.00 $2,760.00 $2,760.00
Society of Automotive Engineers $50,717.96 $20,000.00 $30,000.00
Soundbytes $3,095.00 $520.00 $520.00
Spanish And Latin Student Association $6,930.00 $2,915.00 $2,915.00
Speech and Debate Team $5,225.00 $1,980.00 $1,980.00
SPIC MACAY $5,330.00 $4,680.00 $4,680.00
SPIRIT $14,845.00 $5,977.00 $5,057.00
Spring Carnival Committee $128,376.00 $89,876.00 $107,476.00
Strive for College $1,470.00 $560.00 $560.00
Student Body President $6,530.00 $19,670.00 $10,670.00
Student Body Vice President for Finance $54,315.00 $54,315.00 $54,315.00
Student Body Vice President for Organizations $11,570.50 $11,570.50 $11,570.50
Student College $0.00 $0.00 $0.00
Student Pugwash $5,000.00 $0.00 $1,560.00
Students for Deliberative Democracy $8,780.00 $2,115.00 $2,115.00
SUMMIT $5,442.00 $5,392.00 $5,392.00
Sustainable Earth $3,000.00 $775.00 $775.00
Sweepstakes $81,741.00 $82,766.00 $53,716.04
Taiwanese Scholar Society $0.00 $0.00 $0.00
Taiwanese Students Association $5,772.00 $4,922.00 $4,922.00
Tanah All Girls Dance Troupe $6,450.00 $0.00 $1,000.00
Tartan Parkour $1,585.00 $1,185.00 $1,185.00
Tartan Swing $2,095.00 $1,645.00 $1,645.00
TEDxCMU $0.00 $0.00 $0.00
The Cut Magazine $6,270.00 $6,150.00 $6,150.00
The Frame $1,195.00 $490.00 $490.00
The Oakland Review $5,195.00 $4,520.00 $4,520.00
The Originals $5,135.00 $4,670.00 $4,670.00
The Tartan $40,950.50 $39,022.50 $39,678.80
The Thistle $6,190.00 $6,190.00 $6,190.00
The Triple Helix $7,100.00 $0.00 $4,500.00
Thomas M. Kerr Jr. Pre-Law Society $585.00 $410.00 $410.00
To Write Love On Her Arms -$25.00 $1,000.00 $1,000.00
Treblemakers $230.00 $235.00 $235.00
Tufaan - The Storm $3,930.00 $620.00 $620.00
Turkish Student Society $15,550.00 $5,990.00 $5,990.00
Undergraduate Business Technology Club $0.00 $0.00 $0.00
Undergraduate Finance Association $822.88 $645.00 $645.00
Undergraduate Investment Club $5,250.00 $0.00 $0.00
Undergraduate Marketing Organization $10,548.00 $4,990.00 $4,990.00
University Rowing Club $64,110.70 $37,012.50 $36,012.50
Vermillion Anime $1,135.00 $850.00 $850.00
Women's Club Soccer $1,750.00 $1,750.00 $1,750.00
Women's Club Volleyball $1,880.00 $1,880.00 $1,880.00
Women's Lacrosse $3,810.00 $3,510.00 $3,510.00
Women's Ultimate Frisbee Club $11,965.60 $7,790.00 $8,390.00
Women's Water Polo $8,175.00 $7,962.00 $7,962.00
Womens Club Softball $950.00 $950.00 $950.00
WRCT $36,419.90 $30,685.00 $30,685.00
Yang Jia Taijiquan $0.00 $0.00 $0.00
Yarnivores $300.00 $300.00 $300.00
Young African Leaders Association $1,925.00 $1,925.00 $1,925.00
Requested
Expenditures $3,197,830.84
Capital $345,557.96
Revenue ($1,112,260.58)
Final $2,085,570.26
Recommended
Expenditures $2,861,418.38
Capital $152,302.08
Revenue ($1,364,254.14)
Final $1,497,164.24
Final
Expenditures $2,826,271.43
Capital $226,260.08
Revenue ($1,299,566.14)
Final $1,526,705.29