Asian American and Pacific Islander Graduate Student Caucus Budget

FY2015 (July 1, 2014 - June 30, 2015)

The Asian American and Pacific Islander Graduate Student Caucus (AAPI GSC) is dedicated to supporting the academic and professional development of AAPI graduate students at Carnegie Mellon University. We represent 70+ graduate students from every department at Carnegie Mellon. Through our social, academic and professional event programming, we hope to make CMU a more comfortable place for AAPI graduate students to live and study. Contact us for more information about opportunities to collaborate or join our membership.

JFC Rep: Elena Karras (ekarras)

Summary

Requested
Expenditures $1,825.00
Capital $0.00
Revenue ($125.00)
Final $1,700.00
Recommended
Expenditures $825.00
Capital $0.00
Revenue ($125.00)
Final $700.00
Final
Expenditures $825.00
Capital $0.00
Revenue ($125.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $700.00
FY15 Starting Balance $700.00

Income and Revenue

Object Code Requested Recommended Final Description
Revenue-Fundraising Income (-) $125.00 $125.00 $125.00

Spring Roll fundraiser

cover meals

Sub-Total -$125.00 -$125.00 -$125.00

Social Events Expenditure

Object Code Requested Recommended Final Description
Food-Meals for Members (+) $1,125.00 $125.00 $125.00

Monthly social (no alcohol), ~20 members * $7.50 per member Sept. 2014 - April 2014 = 8 months

The JFC does not fund personal meals. The portion left is covered by revenue.

Sub-Total $1,125.00 $125.00 $125.00

Cultural Events Expenditure

Object Code Requested Recommended Final Description
Ops-Event Supplies (+) $300.00 $300.00 $300.00

Engagement and volunteering: participation with United Way of Allegheny County (e.g., community clean-ups, elementary school tutoring); money for needed supplies

Ops-Charges, Fees and Fines (+) $100.00 $100.00 $100.00

Subsidized CMU International Film Festival tickets, $5.00 (price in 2014) per student, 20 members

Food-Refreshments for Events (+) $100.00 $100.00 $100.00

Lunar New Year festival, food and activities (e.g., game boards, Lucky Red envelopes, confection) expenditure

Food-Refreshments for Events (+) $150.00 $150.00 $150.00

Joint diversity mixer: Black Graduate Student Association (BGSO), Latin Graduate Student Association (LGSA) Appetizers cost

Ops-Event Supplies (+) $50.00 $50.00 $50.00

Supplies for Spring Roll fundraiser

Sub-Total $700.00 $700.00 $700.00

By Object Code

Object Code Requested Recommended Final Description
Food-Meals for Members (+) $1,125.00 $125.00 $125.00 Monthly social (no alcohol), ~20 members * $7.50 per member Sept. 2014 - April 2014 = 8 months
Food-Refreshments for Events (+) $100.00 $100.00 $100.00 Lunar New Year festival, food and activities (e.g., game boards, Lucky Red envelopes, confection) expenditure
Food-Refreshments for Events (+) $150.00 $150.00 $150.00 Joint diversity mixer: Black Graduate Student Association (BGSO), Latin Graduate Student Association (LGSA) Appetizers cost
Ops-Charges, Fees and Fines (+) $100.00 $100.00 $100.00 Subsidized CMU International Film Festival tickets, $5.00 (price in 2014) per student, 20 members
Ops-Event Supplies (+) $300.00 $300.00 $300.00 Engagement and volunteering: participation with United Way of Allegheny County (e.g., community clean-ups, elementary school tutoring); money for needed supplies
Ops-Event Supplies (+) $50.00 $50.00 $50.00 Supplies for Spring Roll fundraiser
Revenue-Fundraising Income (-) $125.00 $125.00 $125.00 Spring Roll fundraiser

By Ocode

Requested
Food-Meals for Members $1,125.00
Food-Refreshments for Events $250.00
Ops-Charges, Fees and Fines $100.00
Ops-Event Supplies $350.00
Revenue-Fundraising Income $125.00
Recommended
Food-Meals for Members $125.00
Food-Refreshments for Events $250.00
Ops-Charges, Fees and Fines $100.00
Ops-Event Supplies $350.00
Revenue-Fundraising Income $125.00
Final
Food-Meals for Members $125.00
Food-Refreshments for Events $250.00
Ops-Charges, Fees and Fines $100.00
Ops-Event Supplies $350.00
Revenue-Fundraising Income $125.00

Summary

Requested
Expenditures $1,825.00
Capital $0.00
Revenue ($125.00)
Final $1,700.00
Recommended
Expenditures $825.00
Capital $0.00
Revenue ($125.00)
Final $700.00
Final
Expenditures $825.00
Capital $0.00
Revenue ($125.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $700.00
FY15 Starting Balance $700.00