Wing-Chun Club Budget

FY2013 (July 1 2012 - June 30, 2013)

The CMU Wing-Chun Club (CWCC) is intended to help all club members develop physical and mental strength, in order to better work and study. The club also works shares Chinese culture and traditions through martial arts to the whole CMU community. Wing-Chun mainly include:three empty hand forms one "wooden dummy" form, and two weapons forms, Chi-sou(sticking hands) and free sparring. If you want, we also offer the teaching of nunchucks and long pole...Come explore and enjoy!

JFC Rep: Vladislav Bouchouev (vbouchou)

Summary

Requested
Expenditures $650.00
Capital $0.00
Revenue ($150.00)
Final $500.00
Recommended
Expenditures $150.00
Capital $0.00
Revenue ($0.00)
Final $150.00
Final
Expenditures $500.00
Capital $0.00
Revenue ($0.00)
Debt ($0.00)
Rollover ($85.49)
Total Subsidy $500.00
FY13 Starting Balance $585.49

Income and Revenue

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $300.00 $150.00 $150.00

Printing out posters, brochures and the room decoration for the “annual martial-art performance".

Sub-Total $300.00 $150.00 $150.00

Uncategorized Items

Object Code Requested Recommended Final Description
Other Supplies (+) $350.00 $0.00 $350.00

Cost of purchasing food, drink and souvenirs.

appeal granted, $150 for food and $200 for souvenirs

Sub-Total $350.00 $0.00 $350.00

Uncategorized Items

Object Code Requested Recommended Final Description
Other Sales (-) $150.00 $0.00 $0.00

Selling of food and souvenirs.

Sub-Total -$150.00 $0.00 $0.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $300.00 $150.00 $150.00 Printing out posters, brochures and the room decoration for the “annual martial-art performance".
Other Sales (-) $150.00 $0.00 $0.00 Selling of food and souvenirs.
Other Supplies (+) $350.00 $0.00 $350.00 Cost of purchasing food, drink and souvenirs.

By Ocode

Requested
Advertising Public Relations $300.00
Other Sales $150.00
Other Supplies $350.00
Recommended
Advertising Public Relations $150.00
Other Sales $0.00
Other Supplies $0.00
Final
Advertising Public Relations $150.00
Other Sales $0.00
Other Supplies $350.00

Summary

Requested
Expenditures $650.00
Capital $0.00
Revenue ($150.00)
Final $500.00
Recommended
Expenditures $150.00
Capital $0.00
Revenue ($0.00)
Final $150.00
Final
Expenditures $500.00
Capital $0.00
Revenue ($0.00)
Debt ($0.00)
Rollover ($85.49)
Total Subsidy $500.00
FY13 Starting Balance $585.49