Society of Asian Scientists and Engineers Budget

FY2015 (July 1, 2014 - June 30, 2015)

SASE's mission is to - Prepare Asian heritage scientists and engineers for success in the global business world. - Celebrate diversity on campuses and in the workplace. - Provide opportunities for members to make contributions to their local communities. SASE membership is open to men and women of all ethnic backgrounds.

JFC Rep: Divya Krishnan (divyak)

Summary

Requested
Expenditures $4,560.00
Capital $0.00
Revenue ($1,800.00)
Final $2,760.00
Recommended
Expenditures $4,560.00
Capital $0.00
Revenue ($1,800.00)
Final $2,760.00
Final
Expenditures $4,560.00
Capital $0.00
Revenue ($1,800.00)
Debt ($92.84)
Rollover ($0.00)
Total Subsidy $2,760.00
FY15 Starting Balance $2,667.16

Debt/Rollover Explanation:

Income and Revenue

Object Code Requested Recommended Final Description
Revenue-Fundraising Income (-) $500.00 $500.00 $500.00

Monthly fundraisers selling foods from Asian cuisine (onigiri, scallion pancakes, etc), baked goods, and food from local eateries to students and faculty on campus. Also includes revenue from our annual stuffed animal fundraiser.

Revenue-Outside Funding (-) $1,200.00 $1,200.00 $1,200.00

Expected funding from SASE National for the annual National Conference in October.

Revenue-Membership Dues (-) $100.00 $100.00 $100.00

The benefits of membership dues ($5) for our members include the eligibility to run for office, having their resume featured in CMU SASE's yearly resume book, having expenses covered if attending the SASE National Conference, and exclusive invitation to networking events with visiting professionals. Expecting 20 due-paying members.

Revenue-Fundraising Income (-) $0.00 $0.00 $0.00

None

The JFC will fund hotels and travel with a cap at $150 per hotel room per night per four people, and a total cap of $250 per person traveling for the year.

Revenue-Fundraising Income (-) $0.00 $0.00 $0.00

None

The JFC will fund $100 per semester for food for rush/recruitment, $200 per semester for food at events, $5 per person per semester for food for general body meetings, and $15 per person per event for food at a cultural event, at a cap to 2 events.

Sub-Total -$1,800.00 -$1,800.00 -$1,800.00

SASE National Conference

Object Code Requested Recommended Final Description
Travel-Hotel and Lodging (+) $600.00 $600.00 $600.00

4 rooms for 15 members to stay in while attending SASE National Conference 2014 in Philadelphia, PA (about $150 a room). A SASE chapter can be funded up to $1200 by SASE National to attend this conference.

Travel-Rental Car (+) $400.00 $400.00 $400.00

Renting three vehicles for 4 days from Enterprise to travel to Philadelphia.

Travel-Gas (+) $360.00 $360.00 $360.00

Expecting about $120 for each vehicle to spend on gas from Pittsburgh to Philadelphia and back.

Ops-Registration and Tournaments (+) $1,050.00 $1,050.00 $1,050.00

For 15 members attending SASE National Conference 2014 in October, which requires a $70 registration fee per person. A SASE chapter can be funded up to $1200 by SASE National to attend this conference.

Travel-Other (+) $300.00 $300.00 $300.00

For parking 3 vehicles at a rate of $35 per day for 2 days, and $90 spent on toll fees at turnpikes on the way to Philadelphia and back.

Sub-Total $2,710.00 $2,710.00 $2,710.00

SASE Regional Conference

Object Code Requested Recommended Final Description
Travel-Hotel and Lodging (+) $300.00 $300.00 $300.00

2 rooms for 10 members to stay in while attending the SASE Regional Conference (about $150 a room). SASE National does not fund individual SASE chapters for this event.

Ops-Registration and Tournaments (+) $50.00 $50.00 $50.00

For 10 members attending the SASE Regional Conference, which requires a $5 registration fee per person. SASE National does not fund individual SASE chapters for this event.

Travel-Rental Car (+) $200.00 $200.00 $200.00

Renting two vehicles for 3 days from Enterprise to travel to the conference.

Travel-Gas (+) $200.00 $200.00 $200.00

Expecting about $100 for each vehicle to spend on gas during trip to the Regional Conference.

Travel-Other (+) $75.00 $75.00 $75.00

For toll fees at turnpikes during the trip to Regional Conference and back.

Sub-Total $825.00 $825.00 $825.00

SASE General Body Meetings

Object Code Requested Recommended Final Description
Food-Refreshments for General Body Meetings (+) $200.00 $200.00 $200.00

SASE has weekly general body meetings. We plan to have pizza and soda for first GBMs of each semester as well as for the social/team bonding events we have once a semester. Expecting $50 spent on refreshments for each of these meetings.

Sub-Total $200.00 $200.00 $200.00

SASE Company Events

Object Code Requested Recommended Final Description
Food-Refreshments for Events (+) $150.00 $150.00 $150.00

SASE holds events with company representatives at least twice a semester. Occasionally, the companies themselves sponsor the refreshments, but otherwise, SASE has to provide for this. We estimate about $75 for each of two company events a fiscal year to host at least thirty people in case the company does not provide the refreshments.

Ops-Event Supplies (+) $600.00 $600.00 $600.00

SASE invites company representatives to speak with students at least twice a semester, and may be requested to provide travel and lodging for at least two speakers a fiscal year. Estimating $300 covers plane and hotel expenses for each speaker.

Sub-Total $750.00 $750.00 $750.00

Publicizing SASE Events

Object Code Requested Recommended Final Description
Ops-Advertising and Publicity (+) $75.00 $75.00 $75.00

Provides for printing of color posters and flyers for campus events and advertising material for the Activities Fair each semester. The posters would promote campus awareness of SASE at CMU as well as the involvement and interest in the organization.

Sub-Total $75.00 $75.00 $75.00

By Object Code

Object Code Requested Recommended Final Description
Food-Refreshments for Events (+) $150.00 $150.00 $150.00 SASE holds events with company representatives at least twice a semester. Occasionally, the companies themselves sponsor the refreshments, but otherwise, SASE has to provide for this. We estimate about $75 for each of two company events a fiscal year to host at least thirty people in case the company does not provide the refreshments.
Food-Refreshments for General Body Meetings (+) $200.00 $200.00 $200.00 SASE has weekly general body meetings. We plan to have pizza and soda for first GBMs of each semester as well as for the social/team bonding events we have once a semester. Expecting $50 spent on refreshments for each of these meetings.
Ops-Advertising and Publicity (+) $75.00 $75.00 $75.00 Provides for printing of color posters and flyers for campus events and advertising material for the Activities Fair each semester. The posters would promote campus awareness of SASE at CMU as well as the involvement and interest in the organization.
Ops-Event Supplies (+) $600.00 $600.00 $600.00 SASE invites company representatives to speak with students at least twice a semester, and may be requested to provide travel and lodging for at least two speakers a fiscal year. Estimating $300 covers plane and hotel expenses for each speaker.
Ops-Registration and Tournaments (+) $1,050.00 $1,050.00 $1,050.00 For 15 members attending SASE National Conference 2014 in October, which requires a $70 registration fee per person. A SASE chapter can be funded up to $1200 by SASE National to attend this conference.
Ops-Registration and Tournaments (+) $50.00 $50.00 $50.00 For 10 members attending the SASE Regional Conference, which requires a $5 registration fee per person. SASE National does not fund individual SASE chapters for this event.
Revenue-Fundraising Income (-) $500.00 $500.00 $500.00 Monthly fundraisers selling foods from Asian cuisine (onigiri, scallion pancakes, etc), baked goods, and food from local eateries to students and faculty on campus. Also includes revenue from our annual stuffed animal fundraiser.
Revenue-Fundraising Income (-) $0.00 $0.00 $0.00 None
Revenue-Fundraising Income (-) $0.00 $0.00 $0.00 None
Revenue-Membership Dues (-) $100.00 $100.00 $100.00 The benefits of membership dues ($5) for our members include the eligibility to run for office, having their resume featured in CMU SASE's yearly resume book, having expenses covered if attending the SASE National Conference, and exclusive invitation to networking events with visiting professionals. Expecting 20 due-paying members.
Revenue-Outside Funding (-) $1,200.00 $1,200.00 $1,200.00 Expected funding from SASE National for the annual National Conference in October.
Travel-Gas (+) $360.00 $360.00 $360.00 Expecting about $120 for each vehicle to spend on gas from Pittsburgh to Philadelphia and back.
Travel-Gas (+) $200.00 $200.00 $200.00 Expecting about $100 for each vehicle to spend on gas during trip to the Regional Conference.
Travel-Hotel and Lodging (+) $600.00 $600.00 $600.00 4 rooms for 15 members to stay in while attending SASE National Conference 2014 in Philadelphia, PA (about $150 a room). A SASE chapter can be funded up to $1200 by SASE National to attend this conference.
Travel-Hotel and Lodging (+) $300.00 $300.00 $300.00 2 rooms for 10 members to stay in while attending the SASE Regional Conference (about $150 a room). SASE National does not fund individual SASE chapters for this event.
Travel-Other (+) $300.00 $300.00 $300.00 For parking 3 vehicles at a rate of $35 per day for 2 days, and $90 spent on toll fees at turnpikes on the way to Philadelphia and back.
Travel-Other (+) $75.00 $75.00 $75.00 For toll fees at turnpikes during the trip to Regional Conference and back.
Travel-Rental Car (+) $400.00 $400.00 $400.00 Renting three vehicles for 4 days from Enterprise to travel to Philadelphia.
Travel-Rental Car (+) $200.00 $200.00 $200.00 Renting two vehicles for 3 days from Enterprise to travel to the conference.

By Ocode

Requested
Food-Refreshments for Events $150.00
Food-Refreshments for General Body Meetings $200.00
Ops-Advertising and Publicity $75.00
Ops-Event Supplies $600.00
Ops-Registration and Tournaments $1,100.00
Revenue-Fundraising Income $500.00
Revenue-Membership Dues $100.00
Revenue-Outside Funding $1,200.00
Travel-Gas $560.00
Travel-Hotel and Lodging $900.00
Travel-Other $375.00
Travel-Rental Car $600.00
Recommended
Food-Refreshments for Events $150.00
Food-Refreshments for General Body Meetings $200.00
Ops-Advertising and Publicity $75.00
Ops-Event Supplies $600.00
Ops-Registration and Tournaments $1,100.00
Revenue-Fundraising Income $500.00
Revenue-Membership Dues $100.00
Revenue-Outside Funding $1,200.00
Travel-Gas $560.00
Travel-Hotel and Lodging $900.00
Travel-Other $375.00
Travel-Rental Car $600.00
Final
Food-Refreshments for Events $150.00
Food-Refreshments for General Body Meetings $200.00
Ops-Advertising and Publicity $75.00
Ops-Event Supplies $600.00
Ops-Registration and Tournaments $1,100.00
Revenue-Fundraising Income $500.00
Revenue-Membership Dues $100.00
Revenue-Outside Funding $1,200.00
Travel-Gas $560.00
Travel-Hotel and Lodging $900.00
Travel-Other $375.00
Travel-Rental Car $600.00

Summary

Requested
Expenditures $4,560.00
Capital $0.00
Revenue ($1,800.00)
Final $2,760.00
Recommended
Expenditures $4,560.00
Capital $0.00
Revenue ($1,800.00)
Final $2,760.00
Final
Expenditures $4,560.00
Capital $0.00
Revenue ($1,800.00)
Debt ($92.84)
Rollover ($0.00)
Total Subsidy $2,760.00
FY15 Starting Balance $2,667.16

Debt/Rollover Explanation: