People to People International Budget

FY2011 (July 1, 2010 - June 30, 2011)

Mission: The People to People International University Chapter of Carnegie Mellon University actualize the People to People International ideal of increasing international understanding and education at the local level. As a member of the Carnegie Mellon University Chapter of People to People International, each member will be a part of the PTPI international network, advancing friendship and understanding between people of all nations through direct people-to-people contacts such as community service, humanitarian projects, and participating in PTPI’s student programs.

JFC Rep:

Summary

Requested
Expenditures $734.00
Capital $0.00
Revenue ($400.00)
Final $334.00
Recommended
Expenditures $734.00
Capital $0.00
Revenue ($400.00)
Final $334.00
Final
Expenditures $734.00
Capital $0.00
Revenue ($400.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $334.00
FY11 Starting Balance $334.00

Revenue

Object Code Requested Recommended Final Description
Donations/Contributions (-) $250.00 $250.00 $250.00

We are asking dining services if they would allow students to donate any left over dinex dollars at the end of the two-week period. Any revenue would be used to fund philanthropic events.

Other Sales (-) $150.00 $150.00 $150.00

3 day bake sale.

Sub-Total -$400.00 -$400.00 -$400.00

Family House

Object Code Requested Recommended Final Description
Other Supplies (+) $144.00 $144.00 $144.00

Ingredients needed to cook for family members; this was a 2 day event. Includes utensils, plates, sauce, noodles, meat.

Sub-Total $144.00 $144.00 $144.00

Operation Iraqi Child

Object Code Requested Recommended Final Description
Shipping (+) $275.00 $275.00 $275.00

To ship up to 5 boxes full of different child-related donations. This rate is based on last year's amount.

Office Supplies (+) $15.00 $15.00 $15.00

Boxes needed to hold materials donated.

Sub-Total $290.00 $290.00 $290.00

Haiti Shoedrive

Object Code Requested Recommended Final Description
Office Supplies (+) $15.00 $15.00 $15.00

Boxes needed to hold shoes that are donated.

Advertising Public Relations (+) $20.00 $20.00 $20.00

Other Supplies (+) $35.00 $35.00 $35.00

Cleaning supplies needed to clean shoes before shipping.

Shipping (+) $220.00 $220.00 $220.00

To ship up to 4 boxes.

Sub-Total $290.00 $290.00 $290.00

Haiti Orphanage

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $10.00 $10.00 $10.00

Sub-Total $10.00 $10.00 $10.00

Uncategorized Items

Object Code Requested Recommended Final Description
Other Supplies (+) $0.00 $0.00 $0.00

The events listed above are for 1 semester only.

Sub-Total $0.00 $0.00 $0.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $20.00 $20.00 $20.00
Advertising Public Relations (+) $10.00 $10.00 $10.00
Donations/Contributions (-) $250.00 $250.00 $250.00 We are asking dining services if they would allow students to donate any left over dinex dollars at the end of the two-week period. Any revenue would be used to fund philanthropic events.
Office Supplies (+) $15.00 $15.00 $15.00 Boxes needed to hold shoes that are donated.
Office Supplies (+) $15.00 $15.00 $15.00 Boxes needed to hold materials donated.
Other Sales (-) $150.00 $150.00 $150.00 3 day bake sale.
Other Supplies (+) $144.00 $144.00 $144.00 Ingredients needed to cook for family members; this was a 2 day event. Includes utensils, plates, sauce, noodles, meat.
Other Supplies (+) $35.00 $35.00 $35.00 Cleaning supplies needed to clean shoes before shipping.
Other Supplies (+) $0.00 $0.00 $0.00 The events listed above are for 1 semester only.
Shipping (+) $275.00 $275.00 $275.00 To ship up to 5 boxes full of different child-related donations. This rate is based on last year's amount.
Shipping (+) $220.00 $220.00 $220.00 To ship up to 4 boxes.

By Ocode

Requested
Advertising Public Relations $30.00
Donations/Contributions $250.00
Office Supplies $30.00
Other Sales $150.00
Other Supplies $179.00
Shipping $495.00
Recommended
Advertising Public Relations $30.00
Donations/Contributions $250.00
Office Supplies $30.00
Other Sales $150.00
Other Supplies $179.00
Shipping $495.00
Final
Advertising Public Relations $30.00
Donations/Contributions $250.00
Office Supplies $30.00
Other Sales $150.00
Other Supplies $179.00
Shipping $495.00

Summary

Requested
Expenditures $734.00
Capital $0.00
Revenue ($400.00)
Final $334.00
Recommended
Expenditures $734.00
Capital $0.00
Revenue ($400.00)
Final $334.00
Final
Expenditures $734.00
Capital $0.00
Revenue ($400.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $334.00
FY11 Starting Balance $334.00