Atheists, Humanists, Agnostics Budget

FY2011 (July 1, 2010 - June 30, 2011)

Atheists, Humanists, Agnostics (Aha!) is a group designed to allow freedom of expression for the non-faith community and those that believe one needn't have religion to be a good person. We endeavor to provide resources and fellowship for all secular peoples, and to promote rational thinking as a preferable alternative to blind faith.

JFC Rep:

Summary

Requested
Expenditures $1,125.00
Capital $0.00
Revenue ($500.00)
Final $625.00
Recommended
Expenditures $1,125.00
Capital $0.00
Revenue ($500.00)
Final $625.00
Final
Expenditures $1,125.00
Capital $0.00
Revenue ($500.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $625.00
FY11 Starting Balance $625.00

Revenue

Object Code Requested Recommended Final Description
Events and Activities (-) $200.00 $200.00 $200.00

Projected funding to be raised from Pasta Fight

Other Sales (-) $300.00 $300.00 $300.00

Funding requested through Holleran Scholarship

Sub-Total -$500.00 -$500.00 -$500.00

Guest Speakers

Object Code Requested Recommended Final Description
Airfare Domestic (+) $600.00 $600.00 $600.00

Travel Compensation for bringing in two guest speakers

Lodging Domestic (+) $300.00 $300.00 $300.00

Lodging compensation for bringing in two guest speakers

Sub-Total $900.00 $900.00 $900.00

Uncategorized Items

Object Code Requested Recommended Final Description
Refreshments (+) $75.00 $75.00 $75.00

Refreshments for campus-wide events

Advertising Public Relations (+) $75.00 $75.00 $75.00

Printed advertisements for meetings and events

Other Supplies (+) $75.00 $75.00 $75.00

Upfront materials required for starting fundraisers

Sub-Total $225.00 $225.00 $225.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $75.00 $75.00 $75.00 Printed advertisements for meetings and events
Airfare Domestic (+) $600.00 $600.00 $600.00 Travel Compensation for bringing in two guest speakers
Events and Activities (-) $200.00 $200.00 $200.00 Projected funding to be raised from Pasta Fight
Lodging Domestic (+) $300.00 $300.00 $300.00 Lodging compensation for bringing in two guest speakers
Other Sales (-) $300.00 $300.00 $300.00 Funding requested through Holleran Scholarship
Other Supplies (+) $75.00 $75.00 $75.00 Upfront materials required for starting fundraisers
Refreshments (+) $75.00 $75.00 $75.00 Refreshments for campus-wide events

By Ocode

Requested
Advertising Public Relations $75.00
Airfare Domestic $600.00
Events and Activities $200.00
Lodging Domestic $300.00
Other Sales $300.00
Other Supplies $75.00
Refreshments $75.00
Recommended
Advertising Public Relations $75.00
Airfare Domestic $600.00
Events and Activities $200.00
Lodging Domestic $300.00
Other Sales $300.00
Other Supplies $75.00
Refreshments $75.00
Final
Advertising Public Relations $75.00
Airfare Domestic $600.00
Events and Activities $200.00
Lodging Domestic $300.00
Other Sales $300.00
Other Supplies $75.00
Refreshments $75.00

Summary

Requested
Expenditures $1,125.00
Capital $0.00
Revenue ($500.00)
Final $625.00
Recommended
Expenditures $1,125.00
Capital $0.00
Revenue ($500.00)
Final $625.00
Final
Expenditures $1,125.00
Capital $0.00
Revenue ($500.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $625.00
FY11 Starting Balance $625.00