Atheists, Humanists, Agnostics Budget

FY2010 (July 1, 2009 - June 30, 2010)

Atheists, Humanists, Agnostics (Aha!) is a group designed to allow freedom of expression for the non-faith community and those that believe one needn't have religion to be a good person. We endeavor to provide resources and fellowship for all secular peoples, and to promote rational thinking as a preferable alternative to blind faith.

JFC Rep:

Summary

Requested
Expenditures $800.00
Capital $0.00
Revenue ($300.00)
Final $500.00
Recommended
Expenditures $450.00
Capital $0.00
Revenue ($300.00)
Final $150.00
Final
Expenditures $450.00
Capital $0.00
Revenue ($300.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $150.00
FY10 Starting Balance $150.00

Revenue

Object Code Requested Recommended Final Description
Other Sales (-) $200.00 $200.00 $200.00

Return on fundrasing activities

Events and Activities (-) $100.00 $100.00 $100.00

Special event admission

Sub-Total -$300.00 -$300.00 -$300.00

Uncategorized Items

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $200.00 $50.00 $50.00

Printed advertisements for general meetings and special events

Printing & Publishing External (+) $120.00 $0.00 $0.00

One-Time purchase banner

Airfare Domestic (+) $300.00 $300.00 $300.00

Travel compensation for bringing in guest speakers

Refreshments (+) $100.00 $100.00 $100.00

Refreshments for special campus-wide events

Other Supplies (+) $80.00 $0.00 $0.00

Upfront cost for fundraisers

Sub-Total $800.00 $450.00 $450.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $200.00 $50.00 $50.00 Printed advertisements for general meetings and special events
Airfare Domestic (+) $300.00 $300.00 $300.00 Travel compensation for bringing in guest speakers
Events and Activities (-) $100.00 $100.00 $100.00 Special event admission
Other Sales (-) $200.00 $200.00 $200.00 Return on fundrasing activities
Other Supplies (+) $80.00 $0.00 $0.00 Upfront cost for fundraisers
Printing & Publishing External (+) $120.00 $0.00 $0.00 One-Time purchase banner
Refreshments (+) $100.00 $100.00 $100.00 Refreshments for special campus-wide events

By Ocode

Requested
Advertising Public Relations $200.00
Airfare Domestic $300.00
Events and Activities $100.00
Other Sales $200.00
Other Supplies $80.00
Printing & Publishing External $120.00
Refreshments $100.00
Recommended
Advertising Public Relations $50.00
Airfare Domestic $300.00
Events and Activities $100.00
Other Sales $200.00
Other Supplies $0.00
Printing & Publishing External $0.00
Refreshments $100.00
Final
Advertising Public Relations $50.00
Airfare Domestic $300.00
Events and Activities $100.00
Other Sales $200.00
Other Supplies $0.00
Printing & Publishing External $0.00
Refreshments $100.00

Summary

Requested
Expenditures $800.00
Capital $0.00
Revenue ($300.00)
Final $500.00
Recommended
Expenditures $450.00
Capital $0.00
Revenue ($300.00)
Final $150.00
Final
Expenditures $450.00
Capital $0.00
Revenue ($300.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $150.00
FY10 Starting Balance $150.00