Muslim Student Association Budget
FY2014 (July 1, 2013 - June 30, 2014)
To address the religious, cultural, and social needs of Muslim students of Carnegie Mellon University, and to build awareness and familiarity with Islam, Islamic cultures, and Muslims through positive interactions with the CMU community.
JFC Rep: Jalen Poteat (jalenw)
Summary
Requested | |
---|---|
Expenditures | $1,400.00 |
Capital | $50.00 |
Revenue | ($250.00) |
Final | $1,150.00 |
Recommended | |
---|---|
Expenditures | $490.00 |
Capital | $50.00 |
Revenue | ($250.00) |
Final | $240.00 |
Final | |
---|---|
Expenditures | $490.00 |
Capital | $50.00 |
Revenue | ($250.00) |
Debt | ($0.00) |
Rollover | ($0.00) |
Total Subsidy | $240.00 |
FY14 Starting Balance | $240.00 |
Income and Revenue
Object Code | Requested | Recommended | Final | Description |
---|---|---|---|---|
Revenue-Fundraising Income (-) | $250.00 | $250.00 | $250.00 |
We will be selling food and henna tattoos throughout the year as our fundraising efforts. We will also have new ideas! 100% towards food |
Revenue-Donations/Other Income (-) | $0.00 | $0.00 | $0.00 |
The JFC will fund $100 per semester for food for rush/recruitment, $2 per person per semester for meeting food, $200 per semester for food at events, and will not fund personal meals. |
Sub-Total | -$250.00 | -$250.00 | -$250.00 |
Fall Dinner Event
Object Code | Requested | Recommended | Final | Description |
---|---|---|---|---|
Food-Catering (+) | $250.00 | $250.00 | $250.00 |
We would like to have a semesterly dinner event for the CMU community and the rest of the Muslims in Pittsburgh. This is important for creating a sense of community within the CMU population and with the Muslim students are nearby universities. Our event usually brings in about 50 - 60 people, so we need to be able to cater enough halal food for everyone. We will probably buy 3 large meat dishes, and 1 rice dish. |
Food-Refreshments for Events (+) | $50.00 | $50.00 | $50.00 |
We will also need side dishes, drinks, dessert, and utensils. |
Sub-Total | $300.00 | $300.00 | $300.00 |
Guest Speaker
Object Code | Requested | Recommended | Final | Description |
---|---|---|---|---|
Ops-Professional Services and Performers (+) | $300.00 | $0.00 | $0.00 |
We usually will have to fly our speaker from various parts of the country. This money will go towards plane tickets.This is a conservative estimate. Too much unpredictability with speakers. If they are already confirmed, please appeal with additional information. Otherwise, the JFC has allocated money specifically for speaker events. You can apply for this money through the SBVPF. |
Ops-Professional Services and Performers (+) | $100.00 | $0.00 | $0.00 |
Our guest will probably stay for one night. Lodging in Pittsburgh hotels is around $100. |
Ops-Professional Services and Performers (+) | $500.00 | $0.00 | $0.00 |
Speakers require an honorarium for when they come to speak. This year, we were able to afford our speaker due to a large donation given to our organization. We do not expect to have such a large donation in the future. |
Sub-Total | $900.00 | $0.00 | $0.00 |
Miscellaneous
Object Code | Requested | Recommended | Final | Description |
---|---|---|---|---|
Food-Refreshments for General Body Meetings (+) | $150.00 | $150.00 | $150.00 |
Food and Refreshments for small social events and general body meetings |
Capital Expense Fund (+) | $50.00 | $50.00 | $50.00 |
We would like to build our library in the prayer room to include contemporary books about Islam. For example, we want to buy a book called "Does My Head Look Big In This?" by Randa Abdel-Fattah. This will give people a chance to explore Islam without reading the Qur'ans that are available. |
Ops-Advertising and Publicity (+) | $50.00 | $40.00 | $40.00 |
We need to advertise for our events! Color pictures really grab attention |
Sub-Total | $200.00 | $190.00 | $190.00 |
By Object Code
Object Code | Requested | Recommended | Final | Description |
---|---|---|---|---|
Capital Expense Fund (+) | $50.00 | $50.00 | $50.00 | We would like to build our library in the prayer room to include contemporary books about Islam. For example, we want to buy a book called "Does My Head Look Big In This?" by Randa Abdel-Fattah. This will give people a chance to explore Islam without reading the Qur'ans that are available. |
Food-Catering (+) | $250.00 | $250.00 | $250.00 | We would like to have a semesterly dinner event for the CMU community and the rest of the Muslims in Pittsburgh. This is important for creating a sense of community within the CMU population and with the Muslim students are nearby universities. Our event usually brings in about 50 - 60 people, so we need to be able to cater enough halal food for everyone. We will probably buy 3 large meat dishes, and 1 rice dish. |
Food-Refreshments for Events (+) | $50.00 | $50.00 | $50.00 | We will also need side dishes, drinks, dessert, and utensils. |
Food-Refreshments for General Body Meetings (+) | $150.00 | $150.00 | $150.00 | Food and Refreshments for small social events and general body meetings |
Ops-Advertising and Publicity (+) | $50.00 | $40.00 | $40.00 | We need to advertise for our events! Color pictures really grab attention |
Ops-Professional Services and Performers (+) | $300.00 | $0.00 | $0.00 | We usually will have to fly our speaker from various parts of the country. This money will go towards plane tickets.This is a conservative estimate. |
Ops-Professional Services and Performers (+) | $100.00 | $0.00 | $0.00 | Our guest will probably stay for one night. Lodging in Pittsburgh hotels is around $100. |
Ops-Professional Services and Performers (+) | $500.00 | $0.00 | $0.00 | Speakers require an honorarium for when they come to speak. This year, we were able to afford our speaker due to a large donation given to our organization. We do not expect to have such a large donation in the future. |
Revenue-Donations/Other Income (-) | $0.00 | $0.00 | $0.00 | |
Revenue-Fundraising Income (-) | $250.00 | $250.00 | $250.00 | We will be selling food and henna tattoos throughout the year as our fundraising efforts. We will also have new ideas! |
By Ocode
Requested | |
---|---|
Capital Expense Fund | $50.00 |
Food-Catering | $250.00 |
Food-Refreshments for Events | $50.00 |
Food-Refreshments for General Body Meetings | $150.00 |
Ops-Advertising and Publicity | $50.00 |
Ops-Professional Services and Performers | $900.00 |
Revenue-Donations/Other Income | $0.00 |
Revenue-Fundraising Income | $250.00 |
Recommended | |
---|---|
Capital Expense Fund | $50.00 |
Food-Catering | $250.00 |
Food-Refreshments for Events | $50.00 |
Food-Refreshments for General Body Meetings | $150.00 |
Ops-Advertising and Publicity | $40.00 |
Ops-Professional Services and Performers | $0.00 |
Revenue-Donations/Other Income | $0.00 |
Revenue-Fundraising Income | $250.00 |
Final | |
---|---|
Capital Expense Fund | $50.00 |
Food-Catering | $250.00 |
Food-Refreshments for Events | $50.00 |
Food-Refreshments for General Body Meetings | $150.00 |
Ops-Advertising and Publicity | $40.00 |
Ops-Professional Services and Performers | $0.00 |
Revenue-Donations/Other Income | $0.00 |
Revenue-Fundraising Income | $250.00 |
Summary
Requested | |
---|---|
Expenditures | $1,400.00 |
Capital | $50.00 |
Revenue | ($250.00) |
Final | $1,150.00 |
Recommended | |
---|---|
Expenditures | $490.00 |
Capital | $50.00 |
Revenue | ($250.00) |
Final | $240.00 |
Final | |
---|---|
Expenditures | $490.00 |
Capital | $50.00 |
Revenue | ($250.00) |
Debt | ($0.00) |
Rollover | ($0.00) |
Total Subsidy | $240.00 |
FY14 Starting Balance | $240.00 |