Masters of Flying Objects Budget

FY2012 (July 1 2011 - June 30, 2012)

We are the official juggling club of Carnegie Mellon University. Meetings are open to all students as well as jugglers in the Pittsburgh community. Jugglers of all skill levels are welcome, and we are more than happy to teach anyone how to juggle.

JFC Rep:

Summary

Requested
Expenditures $980.00
Capital $0.00
Revenue ($400.00)
Final $580.00
Recommended
Expenditures $980.00
Capital $0.00
Revenue ($400.00)
Final $580.00
Final
Expenditures $980.00
Capital $0.00
Revenue ($400.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $580.00
FY12 Starting Balance $580.00

Revenue

Object Code Requested Recommended Final Description
Other Sales (-) $400.00 $400.00 $400.00

Sale of t-shirts to members

Sub-Total -$400.00 -$400.00 -$400.00

Publicity

Object Code Requested Recommended Final Description
Other Supplies (+) $400.00 $400.00 $400.00

Organization t-shirts

Sub-Total $400.00 $400.00 $400.00

Uncategorized Items

Object Code Requested Recommended Final Description
Other Supplies (+) $490.00 $490.00 $490.00

Clubs, rings, other props

Other Supplies (+) $90.00 $90.00 $90.00

Balls

Sub-Total $580.00 $580.00 $580.00

By Object Code

Object Code Requested Recommended Final Description
Other Sales (-) $400.00 $400.00 $400.00 Sale of t-shirts to members
Other Supplies (+) $490.00 $490.00 $490.00 Clubs, rings, other props
Other Supplies (+) $90.00 $90.00 $90.00 Balls
Other Supplies (+) $400.00 $400.00 $400.00 Organization t-shirts

By Ocode

Requested
Other Sales $400.00
Other Supplies $980.00
Recommended
Other Sales $400.00
Other Supplies $980.00
Final
Other Sales $400.00
Other Supplies $980.00

Summary

Requested
Expenditures $980.00
Capital $0.00
Revenue ($400.00)
Final $580.00
Recommended
Expenditures $980.00
Capital $0.00
Revenue ($400.00)
Final $580.00
Final
Expenditures $980.00
Capital $0.00
Revenue ($400.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $580.00
FY12 Starting Balance $580.00