Masters of Flying Objects Budget
FY2012 (July 1 2011 - June 30, 2012)
We are the official juggling club of Carnegie Mellon University. Meetings are open to all students as well as jugglers in the Pittsburgh community. Jugglers of all skill levels are welcome, and we are more than happy to teach anyone how to juggle.
JFC Rep:
Summary
Requested |
Expenditures |
$980.00 |
Capital |
$0.00 |
Revenue |
($400.00) |
Final |
$580.00 |
Recommended |
Expenditures |
$980.00 |
Capital |
$0.00 |
Revenue |
($400.00) |
Final |
$580.00 |
Final |
Expenditures |
$980.00 |
Capital |
$0.00 |
Revenue |
($400.00) |
Debt |
($0.00) |
Rollover |
($0.00) |
Total Subsidy |
$580.00 |
FY12 Starting Balance |
$580.00 |
Revenue
Object Code |
Requested |
Recommended |
Final |
Description |
Other Sales (-) |
$400.00 |
$400.00 |
$400.00 |
Sale of t-shirts to members
|
Sub-Total |
-$400.00 |
-$400.00 |
-$400.00 |
|
Publicity
Object Code |
Requested |
Recommended |
Final |
Description |
Other Supplies (+) |
$400.00 |
$400.00 |
$400.00 |
Organization t-shirts
|
Sub-Total |
$400.00 |
$400.00 |
$400.00 |
|
Uncategorized Items
Object Code |
Requested |
Recommended |
Final |
Description |
Other Supplies (+) |
$490.00 |
$490.00 |
$490.00 |
Clubs, rings, other props
|
Other Supplies (+) |
$90.00 |
$90.00 |
$90.00 |
Balls
|
Sub-Total |
$580.00 |
$580.00 |
$580.00 |
|
By Object Code
Object Code |
Requested |
Recommended |
Final |
Description |
Other Sales (-) |
$400.00 |
$400.00 |
$400.00 |
Sale of t-shirts to members |
Other Supplies (+) |
$490.00 |
$490.00 |
$490.00 |
Clubs, rings, other props |
Other Supplies (+) |
$90.00 |
$90.00 |
$90.00 |
Balls |
Other Supplies (+) |
$400.00 |
$400.00 |
$400.00 |
Organization t-shirts |
By Ocode
Requested |
Other Sales |
$400.00 |
Other Supplies |
$980.00 |
Recommended |
Other Sales |
$400.00 |
Other Supplies |
$980.00 |
Final |
Other Sales |
$400.00 |
Other Supplies |
$980.00 |
Summary
Requested |
Expenditures |
$980.00 |
Capital |
$0.00 |
Revenue |
($400.00) |
Final |
$580.00 |
Recommended |
Expenditures |
$980.00 |
Capital |
$0.00 |
Revenue |
($400.00) |
Final |
$580.00 |
Final |
Expenditures |
$980.00 |
Capital |
$0.00 |
Revenue |
($400.00) |
Debt |
($0.00) |
Rollover |
($0.00) |
Total Subsidy |
$580.00 |
FY12 Starting Balance |
$580.00 |