The Cut Magazine Budget

FY2015 (July 1, 2014 - June 30, 2015)

The Cut is Carnegie Mellon’s music magazine dedicated to the exposure of Carnegie Mellon students to all types of music, the recognition of music in the Carnegie Mellon community and the Pittsburgh community, and the unification of students through music. The goals of this publication are as follows: A. To raise awareness of local music events in Carnegie Mellon and Pittsburgh community; B. To represent a diverse range of music and music information from established and upcoming groups; C. To recognize local bands in an official format, and; D. To expose Carnegie Mellon students to new music.

JFC Rep: Mark Whiting (mwhiting)

Summary

Requested
Expenditures $6,570.00
Capital $0.00
Revenue ($300.00)
Final $6,270.00
Recommended
Expenditures $6,450.00
Capital $0.00
Revenue ($300.00)
Final $6,150.00
Final
Expenditures $6,450.00
Capital $0.00
Revenue ($300.00)
Debt ($472.25)
Rollover ($0.00)
Total Subsidy $6,150.00
FY15 Starting Balance $5,677.75

Debt/Rollover Explanation:

Income and Revenue

Object Code Requested Recommended Final Description
Equip-Clothing (+) $250.00 $250.00 $250.00

We haven't made t-shirts for members in four years, and would like to do it again because we got such a great response from those shirts years ago. It would cost $15 per shirt, and we plan to make approximately 25 shirts. However, we also plan to ask members to pay $5 per shirt, so we would need a total of $250 to pay the remaining cost of producing the shirts.

Ops-Advertising and Publicity (+) $50.00 $50.00 $50.00

$50 for advertising to the campus about our organization - this includes stickers and posters (which cost around $50 each year). This will help us not only recruit more members, but also gain more recognition for our organization so that more people pick up printed issues around campus.

Food Recruitment (+) $200.00 $200.00 $200.00

In the past we have hosted bigger recruiting/member events each semester, but we have had to pay them out of pocket. We host one of these events per semester, and they each cost approximately $100. This pays for the food and beverages that we have at these events, and they're a great way to not only encourage people to join The Cut, but also to stay in The Cut. These events would cost $200 in total.

The JFC will fund $100 per semester for food for rush/recruitment, $200 per semester for food at events, $5 per person per semester for food for general body meetings, and $15 per person per event for food at a cultural event, at a cap to 2 events.

Food-Refreshments for General Body Meetings (+) $320.00 $200.00 $200.00

We host three general body meetings each month with approximately 20 members at each meeting. We would like to provide food for each of these meetings (this would also encourage people to come to the meetings). With $2 per person for 20 people for 3 meetings a month, this totals to $320.

We host three general body meetings each month with approximately 20 members at each meeting. We would like to provide food for each of these meetings (this would also encourage people to come to the meetings). With $2 per person for 20 people for 3 meetings a month, this totals to $320.

Revenue-Membership Dues (-) $300.00 $300.00 $300.00

We currently charge $10 membership dues each year, with about 30 paying this year. However, this membership due does discourage some students from joining at the beginning of the year, and we would like to not have to charge this membership fee if possible in the future.

$250 towards tshirts (fully fund the tshirts) and $50 towards advertising.

Ops-Non-Promotional Paper, Printing, and Pub. (+) $5,700.00 $5,700.00 $5,700.00

We currently print four issues (2 issues per semester). We print 500 copies of each issue at $950 per issue. However, we also produce an additional online-only issue each semester, making for a total of six issues a year. We are requesting $5,700 instead of the usual $3,800 because we would like to print these other two issues that we already produce each year. We also want to note that our magazine is distributed around campus in all of the academic buildings and even in the greater Pittsburgh area (coffee shops, music venues, etc)

Do good with this.

Ops-Rental Facilities (+) $50.00 $50.00 $50.00

Each year we host a concert with local musicians in The Frame Gallery on campus. The Frame charges $50 to host the event, so this is a fee that we know we will have to pay to host the event. This event is for recruiting members, gaining more recognition as an organization, as well as providing entertainment for the Carnegie Mellon student body as a whole.

Sub-Total $6,270.00 $6,150.00 $6,150.00

By Object Code

Object Code Requested Recommended Final Description
Equip-Clothing (+) $250.00 $250.00 $250.00 We haven't made t-shirts for members in four years, and would like to do it again because we got such a great response from those shirts years ago. It would cost $15 per shirt, and we plan to make approximately 25 shirts. However, we also plan to ask members to pay $5 per shirt, so we would need a total of $250 to pay the remaining cost of producing the shirts.
Food Recruitment (+) $200.00 $200.00 $200.00 In the past we have hosted bigger recruiting/member events each semester, but we have had to pay them out of pocket. We host one of these events per semester, and they each cost approximately $100. This pays for the food and beverages that we have at these events, and they're a great way to not only encourage people to join The Cut, but also to stay in The Cut. These events would cost $200 in total.
Food-Refreshments for General Body Meetings (+) $320.00 $200.00 $200.00 We host three general body meetings each month with approximately 20 members at each meeting. We would like to provide food for each of these meetings (this would also encourage people to come to the meetings). With $2 per person for 20 people for 3 meetings a month, this totals to $320.
Ops-Advertising and Publicity (+) $50.00 $50.00 $50.00 $50 for advertising to the campus about our organization - this includes stickers and posters (which cost around $50 each year). This will help us not only recruit more members, but also gain more recognition for our organization so that more people pick up printed issues around campus.
Ops-Non-Promotional Paper, Printing, and Pub. (+) $5,700.00 $5,700.00 $5,700.00 We currently print four issues (2 issues per semester). We print 500 copies of each issue at $950 per issue. However, we also produce an additional online-only issue each semester, making for a total of six issues a year. We are requesting $5,700 instead of the usual $3,800 because we would like to print these other two issues that we already produce each year. We also want to note that our magazine is distributed around campus in all of the academic buildings and even in the greater Pittsburgh area (coffee shops, music venues, etc)
Ops-Rental Facilities (+) $50.00 $50.00 $50.00 Each year we host a concert with local musicians in The Frame Gallery on campus. The Frame charges $50 to host the event, so this is a fee that we know we will have to pay to host the event. This event is for recruiting members, gaining more recognition as an organization, as well as providing entertainment for the Carnegie Mellon student body as a whole.
Revenue-Membership Dues (-) $300.00 $300.00 $300.00 We currently charge $10 membership dues each year, with about 30 paying this year. However, this membership due does discourage some students from joining at the beginning of the year, and we would like to not have to charge this membership fee if possible in the future.

By Ocode

Requested
Equip-Clothing $250.00
Food Recruitment $200.00
Food-Refreshments for General Body Meetings $320.00
Ops-Advertising and Publicity $50.00
Ops-Non-Promotional Paper, Printing, and Pub. $5,700.00
Ops-Rental Facilities $50.00
Revenue-Membership Dues $300.00
Recommended
Equip-Clothing $250.00
Food Recruitment $200.00
Food-Refreshments for General Body Meetings $200.00
Ops-Advertising and Publicity $50.00
Ops-Non-Promotional Paper, Printing, and Pub. $5,700.00
Ops-Rental Facilities $50.00
Revenue-Membership Dues $300.00
Final
Equip-Clothing $250.00
Food Recruitment $200.00
Food-Refreshments for General Body Meetings $200.00
Ops-Advertising and Publicity $50.00
Ops-Non-Promotional Paper, Printing, and Pub. $5,700.00
Ops-Rental Facilities $50.00
Revenue-Membership Dues $300.00

Summary

Requested
Expenditures $6,570.00
Capital $0.00
Revenue ($300.00)
Final $6,270.00
Recommended
Expenditures $6,450.00
Capital $0.00
Revenue ($300.00)
Final $6,150.00
Final
Expenditures $6,450.00
Capital $0.00
Revenue ($300.00)
Debt ($472.25)
Rollover ($0.00)
Total Subsidy $6,150.00
FY15 Starting Balance $5,677.75

Debt/Rollover Explanation: