Graduate Biomedical Engineering Society Budget

FY2010 (July 1, 2009 - June 30, 2010)

The mission of the Graduate Biomedical Engineering Society (GBMES) is to bring knowledge and networking opportunities in the field of biomedical engineering both at Carnegie Mellon University and in the professional community to its members. GBMES shall also exist as a forum for discussion among the Carnegie Mellon community who would like to share ideas or opinions regarding biomedical engineering at Carnegie Mellon University or abroad. GBMES membership is open to all Carnegie Mellon students and does not discriminate based on race, gender, religion, ethnicity, country of origin, or sexual orientation. Graduate students of the BME department are automatically members of this organization.

JFC Rep:

Summary

Requested
Expenditures $5,005.00
Capital $0.00
Revenue ($900.00)
Final $4,105.00
Recommended
Expenditures $1,955.00
Capital $0.00
Revenue ($900.00)
Final $1,055.00
Final
Expenditures $1,955.00
Capital $0.00
Revenue ($900.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $1,055.00
FY10 Starting Balance $1,055.00

Revenue

Object Code Requested Recommended Final Description
Donations/Contributions (-) $300.00 $300.00 $300.00

Collaboration with common-interest student organization BioPharma Club at Tepper on Annual Symposium

Donations/Contributions (-) $100.00 $100.00 $100.00

Dept. of BME contribution to student/faculty semesterly mixer

Advertising Income (-) $500.00 $500.00 $500.00

Company sponsorship of annual symposium

Sub-Total -$900.00 -$900.00 -$900.00

GBMES Monthly Social Events

Object Code Requested Recommended Final Description
Refreshments (+) $600.00 $300.00 $300.00

Food and drink at monthly mixers, headcount 40

Sub-Total $600.00 $300.00 $300.00

GBMES Professional Development Events

Object Code Requested Recommended Final Description
Refreshments (+) $600.00 $300.00 $300.00

Food and drink provided for every-other-month professional dev. events, headcount 40

Advertising Public Relations (+) $180.00 $0.00 $0.00

Flyer printing costs to advertise professional dev. events/seminars

Sub-Total $780.00 $300.00 $300.00

National BMES Chapter Charter Renewal

Object Code Requested Recommended Final Description
Memberships and Dues (+) $300.00 $300.00 $300.00

Renewal fee required by national professional society for official recognition of university student chapters in the form of 10 student memberships

Sub-Total $300.00 $300.00 $300.00

GBMES Annual Carnegie Mellon Biomed/Biotech Symposium

Object Code Requested Recommended Final Description
Rental-Facilities (+) $600.00 $0.00 $0.00

Room rental and setup fees (Carnegie Mellon Events and Conferences)

Refreshments (+) $400.00 $200.00 $200.00

Conference style breakfast foods and drinks, headcount 80

Refreshments (+) $890.00 $400.00 $400.00

Conference style catered buffet lunch and drinks, headcount 80

Advertising Public Relations (+) $150.00 $150.00 $150.00

Flyer printing costs, program printing cost

Gifts Unallowable (+) $50.00 $0.00 $0.00

Carnegie Mellon sweatshirt for keynote guest lecturer

Office Supplies (+) $50.00 $0.00 $0.00

Supplies to make conference style signs for venue day-of, secure posters, create conference style particpant nametags

Rental-Facilities (+) $550.00 $0.00 $0.00

Conference style tables, chairs, table cloth rental and service fees (Carnegie Mellon Events and Conferences)

Professional Services (+) $30.00 $0.00 $0.00

FMS service fee to setup

Refreshments (+) $300.00 $0.00 $0.00

Conference style networking hour refreshments, headcount 50

Computing Supplies (+) $25.00 $25.00 $25.00

CDs for resume "book" of all Carnegie Mellon students seeking job opportunities in biomed/biotech field submitted to company sponsors

Postage (+) $20.00 $20.00 $20.00

Postage used to send sponsorship registration forms, CD book, and thank you letters to company sponsors

Sub-Total $3,065.00 $795.00 $795.00

GBMES Editted Biannual Carnegie Mellon BME Newsletter

Object Code Requested Recommended Final Description
Printing & Publishing External (+) $260.00 $260.00 $260.00

10% of total cost to print GBMES editted Carnegie Mellon BME Newsletter which is distributed to the local BME community and universities nationally, 90% of cost covered by Dept. of BME

Sub-Total $260.00 $260.00 $260.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Income (-) $500.00 $500.00 $500.00 Company sponsorship of annual symposium
Advertising Public Relations (+) $180.00 $0.00 $0.00 Flyer printing costs to advertise professional dev. events/seminars
Advertising Public Relations (+) $150.00 $150.00 $150.00 Flyer printing costs, program printing cost
Computing Supplies (+) $25.00 $25.00 $25.00 CDs for resume "book" of all Carnegie Mellon students seeking job opportunities in biomed/biotech field submitted to company sponsors
Donations/Contributions (-) $300.00 $300.00 $300.00 Collaboration with common-interest student organization BioPharma Club at Tepper on Annual Symposium
Donations/Contributions (-) $100.00 $100.00 $100.00 Dept. of BME contribution to student/faculty semesterly mixer
Gifts Unallowable (+) $50.00 $0.00 $0.00 Carnegie Mellon sweatshirt for keynote guest lecturer
Memberships and Dues (+) $300.00 $300.00 $300.00 Renewal fee required by national professional society for official recognition of university student chapters in the form of 10 student memberships
Office Supplies (+) $50.00 $0.00 $0.00 Supplies to make conference style signs for venue day-of, secure posters, create conference style particpant nametags
Postage (+) $20.00 $20.00 $20.00 Postage used to send sponsorship registration forms, CD book, and thank you letters to company sponsors
Printing & Publishing External (+) $260.00 $260.00 $260.00 10% of total cost to print GBMES editted Carnegie Mellon BME Newsletter which is distributed to the local BME community and universities nationally, 90% of cost covered by Dept. of BME
Professional Services (+) $30.00 $0.00 $0.00 FMS service fee to setup
Refreshments (+) $600.00 $300.00 $300.00 Food and drink at monthly mixers, headcount 40
Refreshments (+) $600.00 $300.00 $300.00 Food and drink provided for every-other-month professional dev. events, headcount 40
Refreshments (+) $400.00 $200.00 $200.00 Conference style breakfast foods and drinks, headcount 80
Refreshments (+) $890.00 $400.00 $400.00 Conference style catered buffet lunch and drinks, headcount 80
Refreshments (+) $300.00 $0.00 $0.00 Conference style networking hour refreshments, headcount 50
Rental-Facilities (+) $600.00 $0.00 $0.00 Room rental and setup fees (Carnegie Mellon Events and Conferences)
Rental-Facilities (+) $550.00 $0.00 $0.00 Conference style tables, chairs, table cloth rental and service fees (Carnegie Mellon Events and Conferences)

By Ocode

Requested
Advertising Income $500.00
Advertising Public Relations $330.00
Computing Supplies $25.00
Donations/Contributions $400.00
Gifts Unallowable $50.00
Memberships and Dues $300.00
Office Supplies $50.00
Postage $20.00
Printing & Publishing External $260.00
Professional Services $30.00
Refreshments $2,790.00
Rental-Facilities $1,150.00
Recommended
Advertising Income $500.00
Advertising Public Relations $150.00
Computing Supplies $25.00
Donations/Contributions $400.00
Gifts Unallowable $0.00
Memberships and Dues $300.00
Office Supplies $0.00
Postage $20.00
Printing & Publishing External $260.00
Professional Services $0.00
Refreshments $1,200.00
Rental-Facilities $0.00
Final
Advertising Income $500.00
Advertising Public Relations $150.00
Computing Supplies $25.00
Donations/Contributions $400.00
Gifts Unallowable $0.00
Memberships and Dues $300.00
Office Supplies $0.00
Postage $20.00
Printing & Publishing External $260.00
Professional Services $0.00
Refreshments $1,200.00
Rental-Facilities $0.00

Summary

Requested
Expenditures $5,005.00
Capital $0.00
Revenue ($900.00)
Final $4,105.00
Recommended
Expenditures $1,955.00
Capital $0.00
Revenue ($900.00)
Final $1,055.00
Final
Expenditures $1,955.00
Capital $0.00
Revenue ($900.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $1,055.00
FY10 Starting Balance $1,055.00