Best Buddies Budget

FY2011 (July 1, 2010 - June 30, 2011)

The mission of Best Buddies is to establish a global volunteer movement that creates opportunities for one‐to‐one friendships, integrated employment and leadership development for people with intellectual and developmental disabilities. Each participant is paired with someone from the Pittsburgh community who has an intellectual disability. Participants will contact their buddy once a week and see them twice a month. There will also be group events that the chapter leaders will organize and conduct.

JFC Rep:

Summary

Requested
Expenditures $950.00
Capital $0.00
Revenue ($0.00)
Final $950.00
Recommended
Expenditures $950.00
Capital $0.00
Revenue ($100.00)
Final $850.00
Final
Expenditures $950.00
Capital $0.00
Revenue ($100.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $850.00
FY11 Starting Balance $850.00

Revenue

Object Code Requested Recommended Final Description
Donations/Contributions (-) $0.00 $100.00 $100.00

Contribution from president for travel to conference

must cover at least 50% of travel costs

Sub-Total $0.00 -$100.00 -$100.00

Club dues

Object Code Requested Recommended Final Description
Airfare Domestic (+) $200.00 $200.00 $200.00

airfare for president to attned conference in Indiana

Memberships and Dues (+) $300.00 $300.00 $300.00

Dues for BB International and conference fee for president

Sub-Total $500.00 $500.00 $500.00

Best Buddies Events

Object Code Requested Recommended Final Description
Refreshments (+) $100.00 $100.00 $100.00

Spring picnic

Other Travel Domestic (+) $200.00 $200.00 $200.00

Transportation to Best Buddie Ball

Refreshments (+) $150.00 $150.00 $150.00

Thanksgiving event

Sub-Total $450.00 $450.00 $450.00

By Object Code

Object Code Requested Recommended Final Description
Airfare Domestic (+) $200.00 $200.00 $200.00 airfare for president to attned conference in Indiana
Donations/Contributions (-) $0.00 $100.00 $100.00 Contribution from president for travel to conference
Memberships and Dues (+) $300.00 $300.00 $300.00 Dues for BB International and conference fee for president
Other Travel Domestic (+) $200.00 $200.00 $200.00 Transportation to Best Buddie Ball
Refreshments (+) $100.00 $100.00 $100.00 Spring picnic
Refreshments (+) $150.00 $150.00 $150.00 Thanksgiving event

By Ocode

Requested
Airfare Domestic $200.00
Donations/Contributions $0.00
Memberships and Dues $300.00
Other Travel Domestic $200.00
Refreshments $250.00
Recommended
Airfare Domestic $200.00
Donations/Contributions $100.00
Memberships and Dues $300.00
Other Travel Domestic $200.00
Refreshments $250.00
Final
Airfare Domestic $200.00
Donations/Contributions $100.00
Memberships and Dues $300.00
Other Travel Domestic $200.00
Refreshments $250.00

Summary

Requested
Expenditures $950.00
Capital $0.00
Revenue ($0.00)
Final $950.00
Recommended
Expenditures $950.00
Capital $0.00
Revenue ($100.00)
Final $850.00
Final
Expenditures $950.00
Capital $0.00
Revenue ($100.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $850.00
FY11 Starting Balance $850.00