AB Political Speakers Budget

FY2010 (July 1, 2009 - June 30, 2010)

A permanent committee whose purpose is to provide the campus with speakers focusing on political topics.

JFC Rep:

Summary

Requested
Expenditures $10,852.00
Capital $0.00
Revenue ($0.00)
Final $10,852.00
Recommended
Expenditures $0.00
Capital $0.00
Revenue ($0.00)
Final $0.00
Final
Expenditures $4,000.00
Capital $0.00
Revenue ($0.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $4,000.00
FY10 Starting Balance $4,000.00

Uncategorized Items

Object Code Requested Recommended Final Description
Airfare Domestic (+) $1,500.00 $0.00 $0.00

Airfare for speakers, as required by contract

Printing & Publishing External (+) $400.00 $0.00 $0.00

Advertisements for speaking engagements and banners for larger events

Rental Car Domestic (+) $352.00 $0.00 $0.00

Black car pickup. $88 each way to transport lecturers to and from airport

Lodging Domestic (+) $500.00 $0.00 $0.00

Hotel accomodations for speakers, required by contract

Meals Domestic (+) $300.00 $0.00 $0.00

Meals provided for speakers, as required by contract

Campus Dining Services (+) $200.00 $0.00 $0.00

Light refreshments, fruit and vegetable platters, as required by contract

Postage (+) $40.00 $0.00 $0.00

Shipping of packages

Rental-Equipment (+) $500.00 $0.00 $0.00

Rights to screen one film in conjunction with a speaking engagement

Office Supplies (+) $40.00 $0.00 $0.00

Pens, Pencils, makers, posterboard, foamcore

Advertising Public Relations (+) $200.00 $0.00 $0.00

Advertisements in The Tartan

Campus Security (+) $320.00 $0.00 $0.00

Security for larger events

Lecture Fees and Honorariums (+) $6,000.00 $0.00 $4,000.00

Fees for speakers

Rental-Equipment (+) $500.00 $0.00 $0.00

Equipment to produce lecture e.g. microphones and projectors

Sub-Total $10,852.00 $0.00 $4,000.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $200.00 $0.00 $0.00 Advertisements in The Tartan
Airfare Domestic (+) $1,500.00 $0.00 $0.00 Airfare for speakers, as required by contract
Campus Dining Services (+) $200.00 $0.00 $0.00 Light refreshments, fruit and vegetable platters, as required by contract
Campus Security (+) $320.00 $0.00 $0.00 Security for larger events
Lecture Fees and Honorariums (+) $6,000.00 $0.00 $4,000.00 Fees for speakers
Lodging Domestic (+) $500.00 $0.00 $0.00 Hotel accomodations for speakers, required by contract
Meals Domestic (+) $300.00 $0.00 $0.00 Meals provided for speakers, as required by contract
Office Supplies (+) $40.00 $0.00 $0.00 Pens, Pencils, makers, posterboard, foamcore
Postage (+) $40.00 $0.00 $0.00 Shipping of packages
Printing & Publishing External (+) $400.00 $0.00 $0.00 Advertisements for speaking engagements and banners for larger events
Rental Car Domestic (+) $352.00 $0.00 $0.00 Black car pickup. $88 each way to transport lecturers to and from airport
Rental-Equipment (+) $500.00 $0.00 $0.00 Rights to screen one film in conjunction with a speaking engagement
Rental-Equipment (+) $500.00 $0.00 $0.00 Equipment to produce lecture e.g. microphones and projectors

By Ocode

Requested
Advertising Public Relations $200.00
Airfare Domestic $1,500.00
Campus Dining Services $200.00
Campus Security $320.00
Lecture Fees and Honorariums $6,000.00
Lodging Domestic $500.00
Meals Domestic $300.00
Office Supplies $40.00
Postage $40.00
Printing & Publishing External $400.00
Rental Car Domestic $352.00
Rental-Equipment $1,000.00
Recommended
Advertising Public Relations $0.00
Airfare Domestic $0.00
Campus Dining Services $0.00
Campus Security $0.00
Lecture Fees and Honorariums $0.00
Lodging Domestic $0.00
Meals Domestic $0.00
Office Supplies $0.00
Postage $0.00
Printing & Publishing External $0.00
Rental Car Domestic $0.00
Rental-Equipment $0.00
Final
Advertising Public Relations $0.00
Airfare Domestic $0.00
Campus Dining Services $0.00
Campus Security $0.00
Lecture Fees and Honorariums $4,000.00
Lodging Domestic $0.00
Meals Domestic $0.00
Office Supplies $0.00
Postage $0.00
Printing & Publishing External $0.00
Rental Car Domestic $0.00
Rental-Equipment $0.00

Summary

Requested
Expenditures $10,852.00
Capital $0.00
Revenue ($0.00)
Final $10,852.00
Recommended
Expenditures $0.00
Capital $0.00
Revenue ($0.00)
Final $0.00
Final
Expenditures $4,000.00
Capital $0.00
Revenue ($0.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $4,000.00
FY10 Starting Balance $4,000.00