Colombia en CMU Budget

FY2010 (July 1, 2009 - June 30, 2010)

Dedicated to awareness of the Colombian culture and current affairs.

JFC Rep:

Summary

Requested
Expenditures $500.00
Capital $0.00
Revenue ($500.00)
Final $0.00
Recommended
Expenditures $500.00
Capital $0.00
Revenue ($500.00)
Final $0.00
Final
Expenditures $500.00
Capital $0.00
Revenue ($500.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $0.00
FY10 Starting Balance $0.00

Revenue

Object Code Requested Recommended Final Description
Membership and Dues (-) $100.00 $100.00 $100.00

Membership Dues

Donations/Contributions (-) $400.00 $400.00 $400.00

Support from umbrella organization: Colombia en Pittsburgh

Sub-Total -$500.00 -$500.00 -$500.00

Uncategorized Items

Object Code Requested Recommended Final Description
Computing Supplies (+) $50.00 $50.00 $50.00

Color ink iartridge for printing brochures and letter

Printing & Publishing External (+) $50.00 $50.00 $50.00

40 Color posters to promote 20th of July celebration

Refreshments (+) $200.00 $200.00 $200.00

Refreshments for Open House events and welcoming events

Rental-Equipment (+) $200.00 $200.00 $200.00

Sound equipment for 20th of July and other events

Sub-Total $500.00 $500.00 $500.00

By Object Code

Object Code Requested Recommended Final Description
Computing Supplies (+) $50.00 $50.00 $50.00 Color ink iartridge for printing brochures and letter
Donations/Contributions (-) $400.00 $400.00 $400.00 Support from umbrella organization: Colombia en Pittsburgh
Membership and Dues (-) $100.00 $100.00 $100.00 Membership Dues
Printing & Publishing External (+) $50.00 $50.00 $50.00 40 Color posters to promote 20th of July celebration
Refreshments (+) $200.00 $200.00 $200.00 Refreshments for Open House events and welcoming events
Rental-Equipment (+) $200.00 $200.00 $200.00 Sound equipment for 20th of July and other events

By Ocode

Requested
Computing Supplies $50.00
Donations/Contributions $400.00
Membership and Dues $100.00
Printing & Publishing External $50.00
Refreshments $200.00
Rental-Equipment $200.00
Recommended
Computing Supplies $50.00
Donations/Contributions $400.00
Membership and Dues $100.00
Printing & Publishing External $50.00
Refreshments $200.00
Rental-Equipment $200.00
Final
Computing Supplies $50.00
Donations/Contributions $400.00
Membership and Dues $100.00
Printing & Publishing External $50.00
Refreshments $200.00
Rental-Equipment $200.00

Summary

Requested
Expenditures $500.00
Capital $0.00
Revenue ($500.00)
Final $0.00
Recommended
Expenditures $500.00
Capital $0.00
Revenue ($500.00)
Final $0.00
Final
Expenditures $500.00
Capital $0.00
Revenue ($500.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $0.00
FY10 Starting Balance $0.00