Pittsburgh Lion Dance Association Budget

FY2010 (July 1, 2009 - June 30, 2010)

The main objective of the Pittsburgh Lion Dance Association is to spread and promote the Chinese Lion Dance and Asian/Chinese culture around campus and the Pittsburgh community. Furthermore, the Pittsburgh Lion Dance Association is here to teach and provide opportunities for anyone who is interested or wants to learn/understand the Chinese Lion Dance or Asian/Chinese culture and dance. The association will have many performances throughout the year on campus and around the Pittsburgh community.

JFC Rep:

Summary

Requested
Expenditures $320.00
Capital $0.00
Revenue ($100.00)
Final $220.00
Recommended
Expenditures $320.00
Capital $0.00
Revenue ($100.00)
Final $220.00
Final
Expenditures $320.00
Capital $0.00
Revenue ($100.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $220.00
FY10 Starting Balance $220.00

Revenue

Object Code Requested Recommended Final Description
Donations/Contributions (-) $100.00 $100.00 $100.00

Received donations from local Chinese organization.

Sub-Total -$100.00 -$100.00 -$100.00

Uncategorized Items

Object Code Requested Recommended Final Description
Capital Equipment (+) $50.00 $50.00 $50.00

Small Table - Used as a prop during performances for the lion to jump on and do tricks off of.

Capital Equipment (+) $40.00 $40.00 $40.00

Two small Benches - Used as a prop during performances for the lion to jump on and do tricks off of.

Equipment Repair (+) $200.00 $200.00 $200.00

Costs to repair and maintain lion costume, pants, shoes, drum, drumstand, and props

Capital Equipment (+) $30.00 $30.00 $30.00

Purchase new drumsticks

Sub-Total $320.00 $320.00 $320.00

By Object Code

Object Code Requested Recommended Final Description
Capital Equipment (+) $50.00 $50.00 $50.00 Small Table - Used as a prop during performances for the lion to jump on and do tricks off of.
Capital Equipment (+) $40.00 $40.00 $40.00 Two small Benches - Used as a prop during performances for the lion to jump on and do tricks off of.
Capital Equipment (+) $30.00 $30.00 $30.00 Purchase new drumsticks
Donations/Contributions (-) $100.00 $100.00 $100.00 Received donations from local Chinese organization.
Equipment Repair (+) $200.00 $200.00 $200.00 Costs to repair and maintain lion costume, pants, shoes, drum, drumstand, and props

By Ocode

Requested
Capital Equipment $120.00
Donations/Contributions $100.00
Equipment Repair $200.00
Recommended
Capital Equipment $120.00
Donations/Contributions $100.00
Equipment Repair $200.00
Final
Capital Equipment $120.00
Donations/Contributions $100.00
Equipment Repair $200.00

Summary

Requested
Expenditures $320.00
Capital $0.00
Revenue ($100.00)
Final $220.00
Recommended
Expenditures $320.00
Capital $0.00
Revenue ($100.00)
Final $220.00
Final
Expenditures $320.00
Capital $0.00
Revenue ($100.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $220.00
FY10 Starting Balance $220.00