Photography Club Budget
FY2010 (July 1, 2009 - June 30, 2010)
The Photoclub is primarily dedicated to black & white film photography, however we are also beginning to expand into digital photography. Our goal is to preserve traditional film photography by teaching and learning about the methods of b&w film photography. We have our own darkroom as well as camera equipment that we make available to due-paying memebers. We teach classes on the basics of darkroom usage as well as camera usage; these are open to all members of the campus community.
JFC Rep:
Summary
| Requested | |
|---|---|
| Expenditures | $708.40 |
| Capital | $0.00 |
| Revenue | ($50.00) |
| Final | $658.40 |
| Recommended | |
|---|---|
| Expenditures | $208.45 |
| Capital | $0.00 |
| Revenue | ($50.00) |
| Final | $158.45 |
| Final | |
|---|---|
| Expenditures | $208.45 |
| Capital | $0.00 |
| Revenue | ($50.00) |
| Debt | ($0.00) |
| Rollover | ($0.00) |
| Total Subsidy | $158.45 |
| FY10 Starting Balance | $158.45 |
Revenue
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Membership and Dues (-) | $50.00 | $50.00 | $50.00 |
Membership dues |
| Sub-Total | -$50.00 | -$50.00 | -$50.00 |
Uncategorized Items
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Advertising Public Relations (+) | $15.00 | $15.00 | $15.00 |
3 x (50 fliers) |
| Paper Supplies (+) | $64.95 | $64.95 | $64.95 |
Photographic Paper = Box of Bergger VC-CM Warm Tone Black & White Variable Contrast Fiber Base Double Weight Paper |
| Student Programs-Other Expense (+) | $24.95 | $24.95 | $24.95 |
Film 35mm film = Kodak TX 35mm 50' Roll Tri-X Pan B&W Print Film (ISO-400) TX401 |
| Student Programs-Other Expense (+) | $15.80 | $15.80 | $15.80 |
Medium format film = 4 rolls Ilford Delta-400 Professional 120 Black & White Print Film (ISO-400) = 3.95*4 |
| Student Programs-Other Expense (+) | $11.90 | $11.90 | $11.90 |
Chemicals for Darkroom: Film Developer = 2 pouches Kodak D-76 Developer = 5.95*2 |
| Student Programs-Other Expense (+) | $13.00 | $13.00 | $13.00 |
Paper Developer = 2 Pouches Kodak Dektol Developer (Powder) = 6.50*2 |
| Student Programs-Other Expense (+) | $17.85 | $17.85 | $17.85 |
Fixer = 3 pouches Kodak Fixer for Black & White Film & Paper (Powder)Makes 1 Gallon = 5.95*3 |
| Student Programs-Other Expense (+) | $45.00 | $45.00 | $45.00 |
Stop Bath = 2 containers Kodak Ektaflo Stop Bath = 2*22.50 |
| Non-capital Equipment (+) | $499.95 | $0.00 | $0.00 |
35mm film camera Voigtlander Bessa-R2A (.7 Viewfinder) 35mm Rangefinder Manual Focus Camera Body - Gray Purchase using your surplus rollover from last year |
| Sub-Total | $708.40 | $208.45 | $208.45 |
By Object Code
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Advertising Public Relations (+) | $15.00 | $15.00 | $15.00 | 3 x (50 fliers) |
| Membership and Dues (-) | $50.00 | $50.00 | $50.00 | Membership dues |
| Non-capital Equipment (+) | $499.95 | $0.00 | $0.00 | 35mm film camera Voigtlander Bessa-R2A (.7 Viewfinder) 35mm Rangefinder Manual Focus Camera Body - Gray |
| Paper Supplies (+) | $64.95 | $64.95 | $64.95 | Photographic Paper = Box of Bergger VC-CM Warm Tone Black & White Variable Contrast Fiber Base Double Weight Paper |
| Student Programs-Other Expense (+) | $24.95 | $24.95 | $24.95 | Film 35mm film = Kodak TX 35mm 50' Roll Tri-X Pan B&W Print Film (ISO-400) TX401 |
| Student Programs-Other Expense (+) | $15.80 | $15.80 | $15.80 | Medium format film = 4 rolls Ilford Delta-400 Professional 120 Black & White Print Film (ISO-400) = 3.95*4 |
| Student Programs-Other Expense (+) | $11.90 | $11.90 | $11.90 | Chemicals for Darkroom: Film Developer = 2 pouches Kodak D-76 Developer = 5.95*2 |
| Student Programs-Other Expense (+) | $13.00 | $13.00 | $13.00 | Paper Developer = 2 Pouches Kodak Dektol Developer (Powder) = 6.50*2 |
| Student Programs-Other Expense (+) | $17.85 | $17.85 | $17.85 | Fixer = 3 pouches Kodak Fixer for Black & White Film & Paper (Powder)Makes 1 Gallon = 5.95*3 |
| Student Programs-Other Expense (+) | $45.00 | $45.00 | $45.00 | Stop Bath = 2 containers Kodak Ektaflo Stop Bath = 2*22.50 |
By Ocode
| Requested | |
|---|---|
| Advertising Public Relations | $15.00 |
| Membership and Dues | $50.00 |
| Non-capital Equipment | $499.95 |
| Paper Supplies | $64.95 |
| Student Programs-Other Expense | $128.50 |
| Recommended | |
|---|---|
| Advertising Public Relations | $15.00 |
| Membership and Dues | $50.00 |
| Non-capital Equipment | $0.00 |
| Paper Supplies | $64.95 |
| Student Programs-Other Expense | $128.50 |
| Final | |
|---|---|
| Advertising Public Relations | $15.00 |
| Membership and Dues | $50.00 |
| Non-capital Equipment | $0.00 |
| Paper Supplies | $64.95 |
| Student Programs-Other Expense | $128.50 |
Summary
| Requested | |
|---|---|
| Expenditures | $708.40 |
| Capital | $0.00 |
| Revenue | ($50.00) |
| Final | $658.40 |
| Recommended | |
|---|---|
| Expenditures | $208.45 |
| Capital | $0.00 |
| Revenue | ($50.00) |
| Final | $158.45 |
| Final | |
|---|---|
| Expenditures | $208.45 |
| Capital | $0.00 |
| Revenue | ($50.00) |
| Debt | ($0.00) |
| Rollover | ($0.00) |
| Total Subsidy | $158.45 |
| FY10 Starting Balance | $158.45 |