Photography Club Budget
FY2011 (July 1, 2010 - June 30, 2011)
The Photoclub is primarily dedicated to black & white film photography, however we are also beginning to expand into digital photography. Our goal is to preserve traditional film photography by teaching and learning about the methods of b&w film photography. We have our own darkroom as well as camera equipment that we make available to due-paying memebers. We teach classes on the basics of darkroom usage as well as camera usage; these are open to all members of the campus community.
JFC Rep:
Summary
| Requested |
| Expenditures |
$444.95 |
| Capital |
$0.00 |
| Revenue |
($75.00) |
| Final |
$369.95 |
| Recommended |
| Expenditures |
$444.95 |
| Capital |
$0.00 |
| Revenue |
($75.00) |
| Final |
$369.95 |
| Final |
| Expenditures |
$444.95 |
| Capital |
$0.00 |
| Revenue |
($75.00) |
| Debt |
($0.00) |
| Rollover |
($0.00) |
| Total Subsidy |
$369.95 |
| FY11 Starting Balance |
$369.95 |
Revenue
| Object Code |
Requested |
Recommended |
Final |
Description |
| Membership and Dues (-) |
$75.00 |
$75.00 |
$75.00 |
|
| Sub-Total |
-$75.00 |
-$75.00 |
-$75.00 |
|
Activities Fair
| Object Code |
Requested |
Recommended |
Final |
Description |
| Advertising Public Relations (+) |
$20.00 |
$20.00 |
$20.00 |
Candy (Fall + Spring: 10.00*2)
|
| Sub-Total |
$20.00 |
$20.00 |
$20.00 |
|
Uncategorized Items
| Object Code |
Requested |
Recommended |
Final |
Description |
| Paper Supplies (+) |
$64.95 |
$64.95 |
$64.95 |
(Black and White Paper) Bergger VC-CM Warm Tone Black & White Variable Contrast Fiber Base Double Weight Paper - 11x14"
|
| Non-capital Equipment (+) |
$180.00 |
$180.00 |
$180.00 |
(35mm Film Camera) Vivitar V3800N 50mm f/1.7 Lens Starter Kit w/ Two rolls Legacy Pro 400 iso B&W Film
|
| Student Programs-Other Expense (+) |
$43.80 |
$43.80 |
$43.80 |
(Black & White Film: 35mm) Arista EDU Ultra B&W 400 iso 35mm x 36 exp. (2.19*20)
|
| Student Programs-Other Expense (+) |
$13.18 |
$13.18 |
$13.18 |
(Black & White Chemicals: Developers) Kodak Dektol B&W Paper Developer to make 1 Gallon (6.59*2)
|
| Student Programs-Other Expense (+) |
$12.18 |
$12.18 |
$12.18 |
(Black & White Chemicals: Developers) Kodak D-76 Film Developer to make 1 Gallon (6.09*2)
|
| Student Programs-Other Expense (+) |
$23.16 |
$23.16 |
$23.16 |
(Black & White Chemicals: Fixers) Kodak Fixer Powder to make 1 Gallon (5.79*4)
|
| Student Programs-Other Expense (+) |
$16.78 |
$16.78 |
$16.78 |
(Black & White Chemicals: Hypo Clearing Agents) Kodak Photo Flo 200 16 oz. (8.39*2)
|
| Student Programs-Other Expense (+) |
$45.00 |
$45.00 |
$45.00 |
(Black & White Chemicals: Stop Baths) Kodak Ektaflo Stop Bath (Liquid) for Black & White Film & Paper - 1 Gallon (22.50*2)
|
| Student Programs-Other Expense (+) |
$25.90 |
$25.90 |
$25.90 |
(Black & White Chemicals: Wetting Agents) Heico Perma Wash (Liquid) for Black & White Film & Paper - 1 Quart (12.95*2)
|
| Sub-Total |
$424.95 |
$424.95 |
$424.95 |
|
By Object Code
| Object Code |
Requested |
Recommended |
Final |
Description |
| Advertising Public Relations (+) |
$20.00 |
$20.00 |
$20.00 |
Candy (Fall + Spring: 10.00*2) |
| Membership and Dues (-) |
$75.00 |
$75.00 |
$75.00 |
|
| Non-capital Equipment (+) |
$180.00 |
$180.00 |
$180.00 |
(35mm Film Camera) Vivitar V3800N 50mm f/1.7 Lens Starter Kit w/ Two rolls Legacy Pro 400 iso B&W Film |
| Paper Supplies (+) |
$64.95 |
$64.95 |
$64.95 |
(Black and White Paper) Bergger VC-CM Warm Tone Black & White Variable Contrast Fiber Base Double Weight Paper - 11x14" |
| Student Programs-Other Expense (+) |
$43.80 |
$43.80 |
$43.80 |
(Black & White Film: 35mm) Arista EDU Ultra B&W 400 iso 35mm x 36 exp. (2.19*20) |
| Student Programs-Other Expense (+) |
$13.18 |
$13.18 |
$13.18 |
(Black & White Chemicals: Developers) Kodak Dektol B&W Paper Developer to make 1 Gallon (6.59*2) |
| Student Programs-Other Expense (+) |
$12.18 |
$12.18 |
$12.18 |
(Black & White Chemicals: Developers) Kodak D-76 Film Developer to make 1 Gallon (6.09*2) |
| Student Programs-Other Expense (+) |
$23.16 |
$23.16 |
$23.16 |
(Black & White Chemicals: Fixers) Kodak Fixer Powder to make 1 Gallon (5.79*4) |
| Student Programs-Other Expense (+) |
$16.78 |
$16.78 |
$16.78 |
(Black & White Chemicals: Hypo Clearing Agents) Kodak Photo Flo 200 16 oz. (8.39*2) |
| Student Programs-Other Expense (+) |
$45.00 |
$45.00 |
$45.00 |
(Black & White Chemicals: Stop Baths) Kodak Ektaflo Stop Bath (Liquid) for Black & White Film & Paper - 1 Gallon (22.50*2) |
| Student Programs-Other Expense (+) |
$25.90 |
$25.90 |
$25.90 |
(Black & White Chemicals: Wetting Agents) Heico Perma Wash (Liquid) for Black & White Film & Paper - 1 Quart (12.95*2) |
By Ocode
| Requested |
| Advertising Public Relations |
$20.00 |
| Membership and Dues |
$75.00 |
| Non-capital Equipment |
$180.00 |
| Paper Supplies |
$64.95 |
| Student Programs-Other Expense |
$180.00 |
| Recommended |
| Advertising Public Relations |
$20.00 |
| Membership and Dues |
$75.00 |
| Non-capital Equipment |
$180.00 |
| Paper Supplies |
$64.95 |
| Student Programs-Other Expense |
$180.00 |
| Final |
| Advertising Public Relations |
$20.00 |
| Membership and Dues |
$75.00 |
| Non-capital Equipment |
$180.00 |
| Paper Supplies |
$64.95 |
| Student Programs-Other Expense |
$180.00 |
Summary
| Requested |
| Expenditures |
$444.95 |
| Capital |
$0.00 |
| Revenue |
($75.00) |
| Final |
$369.95 |
| Recommended |
| Expenditures |
$444.95 |
| Capital |
$0.00 |
| Revenue |
($75.00) |
| Final |
$369.95 |
| Final |
| Expenditures |
$444.95 |
| Capital |
$0.00 |
| Revenue |
($75.00) |
| Debt |
($0.00) |
| Rollover |
($0.00) |
| Total Subsidy |
$369.95 |
| FY11 Starting Balance |
$369.95 |
