Society of Hispanic Professional Engineers Budget

FY2011 (July 1, 2010 - June 30, 2011)

The Society of Hispanic Professional Engineers strives to increase the number of Hispanic engineering and science students at Carnegie Mellon University through the development of programs with industry, the university, and the community. The activities are designed to increase career awareness, encourage relationships with professionals, develop leadership skills, and promote academic excellence. SHPE also holds several fun cultural and social activities adjacent to SALSA.

JFC Rep:

Summary

Requested
Expenditures $4,017.96
Capital $0.00
Revenue ($4,015.00)
Final $2.96
Recommended
Expenditures $4,017.96
Capital $0.00
Revenue ($4,015.00)
Final $2.96
Final
Expenditures $4,017.96
Capital $0.00
Revenue ($4,015.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $2.96
FY11 Starting Balance $2.96

Revenue

Object Code Requested Recommended Final Description
Membership and Dues (-) $215.00 $215.00 $215.00

Dues payed by members

Donations/Contributions (-) $300.00 $300.00 $300.00

Donation from Schlumberger

Donations/Contributions (-) $3,500.00 $3,500.00 $3,500.00

CIT - Donation

Sub-Total -$4,015.00 -$4,015.00 -$4,015.00

Fall National Conference

Object Code Requested Recommended Final Description
Rental Car Domestic (+) $240.00 $240.00 $240.00

Needed one more vehicle to bring all members that wanted to attend the conference

Other Travel Domestic (+) $1,547.96 $1,547.96 $1,547.96

Reimbursements given to students who drove themselves and other members to DC for the conference. This included their tolls, gas, and parking for 4 days

Sub-Total $1,787.96 $1,787.96 $1,787.96

Fall Corporate Mixer

Object Code Requested Recommended Final Description
Rental-Facilities (+) $200.00 $200.00 $200.00

Reservation for the room where the conference would be held

Campus Dining Services (+) $40.00 $40.00 $40.00

Food for social networking session held before mixer. Includes chips, hors d'oeuvres, soda, water, etc.

Sub-Total $240.00 $240.00 $240.00

Spring Corporate Mixer

Object Code Requested Recommended Final Description
Rental-Facilities (+) $200.00 $200.00 $200.00

Reservation for the room where the conference would be held

Campus Dining Services (+) $40.00 $40.00 $40.00

Food for social networking session held before mixer. Includes chips, hors d'oeuvres, soda, water, etc.

Sub-Total $240.00 $240.00 $240.00

General Body Meetings

Object Code Requested Recommended Final Description
Refreshments (+) $50.00 $50.00 $50.00

Food and snacks to promote attendance to meetings

Sub-Total $50.00 $50.00 $50.00

Activities Fair

Object Code Requested Recommended Final Description
Refreshments (+) $70.00 $70.00 $70.00

Food and candy to attract new members.

Sub-Total $70.00 $70.00 $70.00

Freshman Dinner

Object Code Requested Recommended Final Description
Meals Domestic (+) $400.00 $400.00 $400.00

Dinner at Green Forest Cafe to get underclassman interested in joining our executive board. Meal usually costs between $700 and $800 for around 15/20 people. Members attending cover half the cost of t

Sub-Total $400.00 $400.00 $400.00

NSBE Barbeque

Object Code Requested Recommended Final Description
Other Supplies (+) $30.00 $30.00 $30.00

Paper plates, cups, and other supplies for Multicultural BBQ

Sub-Total $30.00 $30.00 $30.00

Senior Dinner

Object Code Requested Recommended Final Description
Meals Domestic (+) $300.00 $300.00 $300.00

Fairwell dinner at Green Forest Cafe for graduating seniors. Meal usually costs around $600 for around 15 people. Members attending cover half the cost of the meal

Sub-Total $300.00 $300.00 $300.00

SHPE Image Revamp

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $200.00 $200.00 $200.00

Advertising to get SHPE known. This will attract new members. Considering advertising in The Tartan and with local businesses.

Other Supplies (+) $200.00 $200.00 $200.00

T-shirts that can be worn to promote SHPE presence on campus and attract new members

Sub-Total $400.00 $400.00 $400.00

Regional Conference

Object Code Requested Recommended Final Description
Conference/Tournament Reg Domestic (+) $500.00 $500.00 $500.00

Registration Fee for 5 students that wish to attend SHPE's regional conference

Sub-Total $500.00 $500.00 $500.00

By Object Code

Object Code Requested Recommended Final Description
Advertising Public Relations (+) $200.00 $200.00 $200.00 Advertising to get SHPE known. This will attract new members. Considering advertising in The Tartan and with local businesses.
Campus Dining Services (+) $40.00 $40.00 $40.00 Food for social networking session held before mixer. Includes chips, hors d'oeuvres, soda, water, etc.
Campus Dining Services (+) $40.00 $40.00 $40.00 Food for social networking session held before mixer. Includes chips, hors d'oeuvres, soda, water, etc.
Conference/Tournament Reg Domestic (+) $500.00 $500.00 $500.00 Registration Fee for 5 students that wish to attend SHPE's regional conference
Donations/Contributions (-) $300.00 $300.00 $300.00 Donation from Schlumberger
Donations/Contributions (-) $3,500.00 $3,500.00 $3,500.00 CIT - Donation
Meals Domestic (+) $400.00 $400.00 $400.00 Dinner at Green Forest Cafe to get underclassman interested in joining our executive board. Meal usually costs between $700 and $800 for around 15/20 people. Members attending cover half the cost of t
Meals Domestic (+) $300.00 $300.00 $300.00 Fairwell dinner at Green Forest Cafe for graduating seniors. Meal usually costs around $600 for around 15 people. Members attending cover half the cost of the meal
Membership and Dues (-) $215.00 $215.00 $215.00 Dues payed by members
Other Supplies (+) $30.00 $30.00 $30.00 Paper plates, cups, and other supplies for Multicultural BBQ
Other Supplies (+) $200.00 $200.00 $200.00 T-shirts that can be worn to promote SHPE presence on campus and attract new members
Other Travel Domestic (+) $1,547.96 $1,547.96 $1,547.96 Reimbursements given to students who drove themselves and other members to DC for the conference. This included their tolls, gas, and parking for 4 days
Refreshments (+) $50.00 $50.00 $50.00 Food and snacks to promote attendance to meetings
Refreshments (+) $70.00 $70.00 $70.00 Food and candy to attract new members.
Rental Car Domestic (+) $240.00 $240.00 $240.00 Needed one more vehicle to bring all members that wanted to attend the conference
Rental-Facilities (+) $200.00 $200.00 $200.00 Reservation for the room where the conference would be held
Rental-Facilities (+) $200.00 $200.00 $200.00 Reservation for the room where the conference would be held

By Ocode

Requested
Advertising Public Relations $200.00
Campus Dining Services $80.00
Conference/Tournament Reg Domestic $500.00
Donations/Contributions $3,800.00
Meals Domestic $700.00
Membership and Dues $215.00
Other Supplies $230.00
Other Travel Domestic $1,547.96
Refreshments $120.00
Rental Car Domestic $240.00
Rental-Facilities $400.00
Recommended
Advertising Public Relations $200.00
Campus Dining Services $80.00
Conference/Tournament Reg Domestic $500.00
Donations/Contributions $3,800.00
Meals Domestic $700.00
Membership and Dues $215.00
Other Supplies $230.00
Other Travel Domestic $1,547.96
Refreshments $120.00
Rental Car Domestic $240.00
Rental-Facilities $400.00
Final
Advertising Public Relations $200.00
Campus Dining Services $80.00
Conference/Tournament Reg Domestic $500.00
Donations/Contributions $3,800.00
Meals Domestic $700.00
Membership and Dues $215.00
Other Supplies $230.00
Other Travel Domestic $1,547.96
Refreshments $120.00
Rental Car Domestic $240.00
Rental-Facilities $400.00

Summary

Requested
Expenditures $4,017.96
Capital $0.00
Revenue ($4,015.00)
Final $2.96
Recommended
Expenditures $4,017.96
Capital $0.00
Revenue ($4,015.00)
Final $2.96
Final
Expenditures $4,017.96
Capital $0.00
Revenue ($4,015.00)
Debt ($0.00)
Rollover ($0.00)
Total Subsidy $2.96
FY11 Starting Balance $2.96