InterVarsity Christian Fellowship Budget

FY2013 (July 1 2012 - June 30, 2013)

InterVarsity is a community of people seeking to know and support each other in life's journey. As a Christian organization, we believe that God made us to find Him in community. We seek to be a place where people can grow spiritually, seeking God together and inviting others to know God, while also making a positive difference on our campus.

JFC Rep: William Weiner (wweiner)

Summary

Requested
Expenditures $1,702.00
Capital $0.00
Revenue ($1,627.00)
Final $75.00
Recommended
Expenditures $1,702.00
Capital $0.00
Revenue ($1,627.00)
Final $75.00
Final
Expenditures $1,702.00
Capital $0.00
Revenue ($1,627.00)
Debt ($0.00)
Rollover ($149.22)
Total Subsidy $75.00
FY13 Starting Balance $224.22

Income and Revenue

Object Code Requested Recommended Final Description
Donations/Contributions (-) $1,627.00 $1,627.00 $1,627.00

Donations from Alumni to InterVarsity Christian Fellowship

Sub-Total -$1,627.00 -$1,627.00 -$1,627.00

Conference Scholarships

Object Code Requested Recommended Final Description
Conference/Tournament Reg Domestic (+) $650.00 $650.00 $650.00

Scholarships for the conference titled "Chapter Focus Week". Cost last year was $333 per person; most pay, but a few ask for scholarships

Conference/Tournament Reg Domestic (+) $150.00 $150.00 $150.00

Scholarships for the conference titled "Harvest". Cost last year was $99 per person; most pay, but a few ask for scholarships

Sub-Total $800.00 $800.00 $800.00

Food

Object Code Requested Recommended Final Description
Refreshments (+) $300.00 $300.00 $300.00

Refreshments for various events, including Bible studies and group socials

Sub-Total $300.00 $300.00 $300.00

Supplies

Object Code Requested Recommended Final Description
Other Supplies (+) $250.00 $250.00 $250.00

Cleaning supplies for our weekly event of cleaning the Morewood bathrooms

Sub-Total $250.00 $250.00 $250.00

Semiformal

Object Code Requested Recommended Final Description
Rental-Facilities (+) $200.00 $200.00 $200.00

Renting a church for Semiformal

Professional Services (+) $100.00 $100.00 $100.00

DJ for Semiformal

Sub-Total $300.00 $300.00 $300.00

Licence

Object Code Requested Recommended Final Description
Patent and Copyright Fees (+) $52.00 $52.00 $52.00

CCLI Licence for use of copyrighted worship songs

Sub-Total $52.00 $52.00 $52.00

By Object Code

Object Code Requested Recommended Final Description
Conference/Tournament Reg Domestic (+) $650.00 $650.00 $650.00 Scholarships for the conference titled "Chapter Focus Week". Cost last year was $333 per person; most pay, but a few ask for scholarships
Conference/Tournament Reg Domestic (+) $150.00 $150.00 $150.00 Scholarships for the conference titled "Harvest". Cost last year was $99 per person; most pay, but a few ask for scholarships
Donations/Contributions (-) $1,627.00 $1,627.00 $1,627.00 Donations from Alumni to InterVarsity Christian Fellowship
Other Supplies (+) $250.00 $250.00 $250.00 Cleaning supplies for our weekly event of cleaning the Morewood bathrooms
Patent and Copyright Fees (+) $52.00 $52.00 $52.00 CCLI Licence for use of copyrighted worship songs
Professional Services (+) $100.00 $100.00 $100.00 DJ for Semiformal
Refreshments (+) $300.00 $300.00 $300.00 Refreshments for various events, including Bible studies and group socials
Rental-Facilities (+) $200.00 $200.00 $200.00 Renting a church for Semiformal

By Ocode

Requested
Conference/Tournament Reg Domestic $800.00
Donations/Contributions $1,627.00
Other Supplies $250.00
Patent and Copyright Fees $52.00
Professional Services $100.00
Refreshments $300.00
Rental-Facilities $200.00
Recommended
Conference/Tournament Reg Domestic $800.00
Donations/Contributions $1,627.00
Other Supplies $250.00
Patent and Copyright Fees $52.00
Professional Services $100.00
Refreshments $300.00
Rental-Facilities $200.00
Final
Conference/Tournament Reg Domestic $800.00
Donations/Contributions $1,627.00
Other Supplies $250.00
Patent and Copyright Fees $52.00
Professional Services $100.00
Refreshments $300.00
Rental-Facilities $200.00

Summary

Requested
Expenditures $1,702.00
Capital $0.00
Revenue ($1,627.00)
Final $75.00
Recommended
Expenditures $1,702.00
Capital $0.00
Revenue ($1,627.00)
Final $75.00
Final
Expenditures $1,702.00
Capital $0.00
Revenue ($1,627.00)
Debt ($0.00)
Rollover ($149.22)
Total Subsidy $75.00
FY13 Starting Balance $224.22