Big Straw Budget
FY2013 (July 1 2012 - June 30, 2013)
Big Straw is an Asian American interests magazine open to anyone! Our mission isn't to define culture, but to explore it. Our main goals are to empower students by creating the opportunity to:
1. explore and examine the complexities of Asian-American culture and identities
2. increase awareness about cultural and sociopolitical issues experienced by Asian-Americans
3. provide an opportunity for students to express their ideas and creativity, to voice their concerns and to have a meaningful exchange of ideas
JFC Rep: William Weiner (wweiner)
Summary
| Requested |
| Expenditures |
$5,781.00 |
| Capital |
$0.00 |
| Revenue |
($500.00) |
| Final |
$5,281.00 |
| Recommended |
| Expenditures |
$5,431.00 |
| Capital |
$0.00 |
| Revenue |
($700.00) |
| Final |
$4,731.00 |
| Final |
| Expenditures |
$5,431.00 |
| Capital |
$0.00 |
| Revenue |
($700.00) |
| Debt |
($0.00) |
| Rollover |
($0.00) |
| Total Subsidy |
$4,731.00 |
| FY13 Starting Balance |
$4,731.00 |
Income and Revenue
| Object Code |
Requested |
Recommended |
Final |
Description |
| Other Sales (-) |
$200.00 |
$200.00 |
$200.00 |
Food sales
|
| Advertising Income (-) |
$300.00 |
$300.00 |
$300.00 |
Advertising space in magazine
|
| Other Sales (-) |
$0.00 |
$200.00 |
$200.00 |
fundraise to cover new magazine
|
| Sub-Total |
-$500.00 |
-$700.00 |
-$700.00 |
|
Printing and publishing
| Object Code |
Requested |
Recommended |
Final |
Description |
| Printing & Publishing External (+) |
$4,546.00 |
$4,546.00 |
$4,546.00 |
2 large issues x 1000 24-page color copies (total 2064$) + shipping ($209)
|
| Printing & Publishing External (+) |
$500.00 |
$500.00 |
$500.00 |
Mini-magazine printed pamphlet style, published periodically and established in the F11-S12 semester
|
| Sub-Total |
$5,046.00 |
$5,046.00 |
$5,046.00 |
|
Campus events
| Object Code |
Requested |
Recommended |
Final |
Description |
| Refreshments (+) |
$500.00 |
$150.00 |
$150.00 |
2 General Body Meetings, 1 per semester, release parties, and other events
|
| Other Supplies (+) |
$200.00 |
$200.00 |
$200.00 |
Prizes for published submissions
|
| Sub-Total |
$700.00 |
$350.00 |
$350.00 |
|
Web hosting
| Object Code |
Requested |
Recommended |
Final |
Description |
| Internet Services - External (+) |
$35.00 |
$35.00 |
$35.00 |
Web hosting on bigstrawmagazine.com
|
| Sub-Total |
$35.00 |
$35.00 |
$35.00 |
|
By Object Code
| Object Code |
Requested |
Recommended |
Final |
Description |
| Advertising Income (-) |
$300.00 |
$300.00 |
$300.00 |
Advertising space in magazine |
| Internet Services - External (+) |
$35.00 |
$35.00 |
$35.00 |
Web hosting on bigstrawmagazine.com |
| Other Sales (-) |
$200.00 |
$200.00 |
$200.00 |
Food sales |
| Other Sales (-) |
$0.00 |
$200.00 |
$200.00 |
|
| Other Supplies (+) |
$200.00 |
$200.00 |
$200.00 |
Prizes for published submissions |
| Printing & Publishing External (+) |
$4,546.00 |
$4,546.00 |
$4,546.00 |
2 large issues x 1000 24-page color copies (total 2064$) + shipping ($209) |
| Printing & Publishing External (+) |
$500.00 |
$500.00 |
$500.00 |
Mini-magazine printed pamphlet style, published periodically and established in the F11-S12 semester |
| Refreshments (+) |
$500.00 |
$150.00 |
$150.00 |
2 General Body Meetings, 1 per semester, release parties, and other events |
By Ocode
| Requested |
| Advertising Income |
$300.00 |
| Internet Services - External |
$35.00 |
| Other Sales |
$200.00 |
| Other Supplies |
$200.00 |
| Printing & Publishing External |
$5,046.00 |
| Refreshments |
$500.00 |
| Recommended |
| Advertising Income |
$300.00 |
| Internet Services - External |
$35.00 |
| Other Sales |
$400.00 |
| Other Supplies |
$200.00 |
| Printing & Publishing External |
$5,046.00 |
| Refreshments |
$150.00 |
| Final |
| Advertising Income |
$300.00 |
| Internet Services - External |
$35.00 |
| Other Sales |
$400.00 |
| Other Supplies |
$200.00 |
| Printing & Publishing External |
$5,046.00 |
| Refreshments |
$150.00 |
Summary
| Requested |
| Expenditures |
$5,781.00 |
| Capital |
$0.00 |
| Revenue |
($500.00) |
| Final |
$5,281.00 |
| Recommended |
| Expenditures |
$5,431.00 |
| Capital |
$0.00 |
| Revenue |
($700.00) |
| Final |
$4,731.00 |
| Final |
| Expenditures |
$5,431.00 |
| Capital |
$0.00 |
| Revenue |
($700.00) |
| Debt |
($0.00) |
| Rollover |
($0.00) |
| Total Subsidy |
$4,731.00 |
| FY13 Starting Balance |
$4,731.00 |
